[JKGLAND] YoY Quarter Result on 31-Oct-2015 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Oct-2015 [#3]
Profit Trend
QoQ- -14.51%
YoY- -89.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 25,314 14,153 3,697 4,628 9,736 6,764 15,497 8.51%
PBT 1,180 4,471 -514 750 4,948 4,631 36,575 -43.56%
Tax -484 -1,746 -320 -361 -1,203 -1,224 -1,092 -12.67%
NP 696 2,725 -834 389 3,745 3,407 35,483 -48.05%
-
NP to SH 705 2,721 -835 377 3,631 3,253 35,329 -47.90%
-
Tax Rate 41.02% 39.05% - 48.13% 24.31% 26.43% 2.99% -
Total Cost 24,618 11,428 4,531 4,239 5,991 3,357 -19,986 -
-
Net Worth 454,986 454,986 303,636 278,979 272,325 249,648 235,021 11.63%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 454,986 454,986 303,636 278,979 272,325 249,648 235,021 11.63%
NOSH 2,274,930 2,274,930 759,090 753,999 756,458 756,511 758,133 20.08%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 2.75% 19.25% -22.56% 8.41% 38.47% 50.37% 228.97% -
ROE 0.15% 0.60% -0.28% 0.14% 1.33% 1.30% 15.03% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 1.11 0.62 0.49 0.61 1.29 0.89 2.04 -9.64%
EPS 0.03 0.12 -0.11 0.05 0.48 0.43 4.66 -56.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.40 0.37 0.36 0.33 0.31 -7.04%
Adjusted Per Share Value based on latest NOSH - 753,999
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 1.11 0.62 0.16 0.20 0.43 0.30 0.68 8.50%
EPS 0.03 0.12 -0.04 0.02 0.16 0.14 1.55 -48.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.1335 0.1226 0.1197 0.1097 0.1033 11.63%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.075 0.105 0.19 0.225 0.335 0.26 0.19 -
P/RPS 6.74 16.88 39.01 36.66 26.03 29.08 9.30 -5.22%
P/EPS 242.01 87.79 -172.73 450.00 69.79 60.47 4.08 97.42%
EY 0.41 1.14 -0.58 0.22 1.43 1.65 24.53 -49.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.53 0.48 0.61 0.93 0.79 0.61 -7.58%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 26/12/18 21/12/17 15/12/16 21/12/15 22/12/14 19/12/13 21/12/12 -
Price 0.075 0.095 0.185 0.215 0.28 0.25 0.20 -
P/RPS 6.74 15.27 37.99 35.03 21.76 27.96 9.78 -6.01%
P/EPS 242.01 79.43 -168.18 430.00 58.33 58.14 4.29 95.77%
EY 0.41 1.26 -0.59 0.23 1.71 1.72 23.30 -48.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.46 0.58 0.78 0.76 0.65 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment