[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2014 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 44.84%
YoY- -14.56%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 29,223 24,744 52,553 32,266 22,530 7,929 58,850 -37.37%
PBT 13,193 12,363 24,661 16,297 11,349 4,248 30,634 -43.05%
Tax -3,557 -3,184 -5,503 -4,099 -2,896 -1,182 -8,168 -42.63%
NP 9,636 9,179 19,158 12,198 8,453 3,066 22,466 -43.21%
-
NP to SH 9,233 8,792 18,525 11,728 8,097 2,917 21,456 -43.08%
-
Tax Rate 26.96% 25.75% 22.31% 25.15% 25.52% 27.82% 26.66% -
Total Cost 19,587 15,565 33,395 20,068 14,077 4,863 36,384 -33.89%
-
Net Worth 280,017 288,013 273,319 272,392 272,422 268,671 257,775 5.68%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - 1,518 - - - 3,790 -
Div Payout % - - 8.20% - - - 17.67% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 280,017 288,013 273,319 272,392 272,422 268,671 257,775 5.68%
NOSH 756,803 757,931 759,221 756,645 756,728 767,631 758,162 -0.11%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 32.97% 37.10% 36.45% 37.80% 37.52% 38.67% 38.18% -
ROE 3.30% 3.05% 6.78% 4.31% 2.97% 1.09% 8.32% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 3.86 3.26 6.92 4.26 2.98 1.03 7.76 -37.30%
EPS 1.22 1.16 2.44 1.55 1.07 0.38 2.83 -43.02%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.50 -
NAPS 0.37 0.38 0.36 0.36 0.36 0.35 0.34 5.81%
Adjusted Per Share Value based on latest NOSH - 756,458
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 1.29 1.09 2.32 1.43 1.00 0.35 2.60 -37.40%
EPS 0.41 0.39 0.82 0.52 0.36 0.13 0.95 -42.97%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.17 -
NAPS 0.1239 0.1274 0.1209 0.1205 0.1205 0.1188 0.114 5.72%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.285 0.295 0.295 0.335 0.42 0.335 0.285 -
P/RPS 7.38 9.04 4.26 7.86 14.11 32.43 3.67 59.52%
P/EPS 23.36 25.43 12.09 21.61 39.25 88.16 10.07 75.50%
EY 4.28 3.93 8.27 4.63 2.55 1.13 9.93 -43.02%
DY 0.00 0.00 0.68 0.00 0.00 0.00 1.75 -
P/NAPS 0.77 0.78 0.82 0.93 1.17 0.96 0.84 -5.65%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 30/09/15 22/06/15 30/03/15 22/12/14 22/09/14 27/06/14 25/03/14 -
Price 0.22 0.28 0.295 0.28 0.385 0.335 0.325 -
P/RPS 5.70 8.58 4.26 6.57 12.93 32.43 4.19 22.84%
P/EPS 18.03 24.14 12.09 18.06 35.98 88.16 11.48 35.22%
EY 5.55 4.14 8.27 5.54 2.78 1.13 8.71 -26.01%
DY 0.00 0.00 0.68 0.00 0.00 0.00 1.54 -
P/NAPS 0.59 0.74 0.82 0.78 1.07 0.96 0.96 -27.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment