[JKGLAND] YoY Quarter Result on 31-Oct-2012 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 425.1%
YoY- 891.0%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 4,628 9,736 6,764 15,497 6,450 19,222 18,548 -20.64%
PBT 750 4,948 4,631 36,575 4,902 8,779 8,340 -33.05%
Tax -361 -1,203 -1,224 -1,092 -1,190 -2,197 -2,152 -25.72%
NP 389 3,745 3,407 35,483 3,712 6,582 6,188 -36.92%
-
NP to SH 377 3,631 3,253 35,329 3,565 6,331 5,909 -36.77%
-
Tax Rate 48.13% 24.31% 26.43% 2.99% 24.28% 25.03% 25.80% -
Total Cost 4,239 5,991 3,357 -19,986 2,738 12,640 12,360 -16.32%
-
Net Worth 278,979 272,325 249,648 235,021 189,627 183,065 174,239 8.15%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 278,979 272,325 249,648 235,021 189,627 183,065 174,239 8.15%
NOSH 753,999 756,458 756,511 758,133 758,510 762,771 757,564 -0.07%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 8.41% 38.47% 50.37% 228.97% 57.55% 34.24% 33.36% -
ROE 0.14% 1.33% 1.30% 15.03% 1.88% 3.46% 3.39% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.61 1.29 0.89 2.04 0.85 2.52 2.45 -20.67%
EPS 0.05 0.48 0.43 4.66 0.47 0.83 0.78 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.33 0.31 0.25 0.24 0.23 8.24%
Adjusted Per Share Value based on latest NOSH - 758,133
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.20 0.43 0.30 0.68 0.28 0.84 0.82 -20.94%
EPS 0.02 0.16 0.14 1.55 0.16 0.28 0.26 -34.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1226 0.1197 0.1097 0.1033 0.0834 0.0805 0.0766 8.15%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.225 0.335 0.26 0.19 0.18 0.19 0.16 -
P/RPS 36.66 26.03 29.08 9.30 21.17 7.54 6.53 33.29%
P/EPS 450.00 69.79 60.47 4.08 38.30 22.89 20.51 67.27%
EY 0.22 1.43 1.65 24.53 2.61 4.37 4.87 -40.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.93 0.79 0.61 0.72 0.79 0.70 -2.26%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 21/12/15 22/12/14 19/12/13 21/12/12 16/12/11 17/12/10 17/12/09 -
Price 0.215 0.28 0.25 0.20 0.19 0.17 0.15 -
P/RPS 35.03 21.76 27.96 9.78 22.34 6.75 6.13 33.69%
P/EPS 430.00 58.33 58.14 4.29 40.43 20.48 19.23 67.80%
EY 0.23 1.71 1.72 23.30 2.47 4.88 5.20 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.76 0.65 0.76 0.71 0.65 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment