[PUNCAK] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -361.62%
YoY- 87.53%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 97,637 126,539 108,378 216,773 191,805 208,601 86,504 2.03%
PBT -19,528 -14,102 -5,060 -2,802 -17,010 -31,763 -16,467 2.87%
Tax -4,077 -2,155 -2,521 -1,335 -9,555 -4,455 -2,991 5.29%
NP -23,605 -16,257 -7,581 -4,137 -26,565 -36,218 -19,458 3.26%
-
NP to SH -22,591 -14,137 -6,859 -3,027 -24,279 -33,357 -17,953 3.90%
-
Tax Rate - - - - - - - -
Total Cost 121,242 142,796 115,959 220,910 218,370 244,819 105,962 2.26%
-
Net Worth 1,283,601 1,279,129 1,301,491 1,314,909 1,283,601 1,332,799 1,516,167 -2.73%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 2,236 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,283,601 1,279,129 1,301,491 1,314,909 1,283,601 1,332,799 1,516,167 -2.73%
NOSH 449,210 449,284 449,284 449,284 449,284 449,284 449,284 -0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -24.18% -12.85% -6.99% -1.91% -13.85% -17.36% -22.49% -
ROE -1.76% -1.11% -0.53% -0.23% -1.89% -2.50% -1.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.83 28.29 24.23 48.47 42.89 46.64 19.34 2.03%
EPS -5.05 -3.16 -1.53 -0.68 -5.43 -7.46 -4.01 3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 2.87 2.86 2.91 2.94 2.87 2.98 3.39 -2.73%
Adjusted Per Share Value based on latest NOSH - 449,284
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.83 28.29 24.23 48.47 42.88 46.64 19.34 2.03%
EPS -5.05 -3.16 -1.53 -0.68 -5.43 -7.46 -4.01 3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 2.8699 2.8599 2.9099 2.9399 2.8699 2.9799 3.3898 -2.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.345 0.21 0.265 0.35 0.215 0.335 0.51 -
P/RPS 1.58 0.74 1.09 0.72 0.50 0.72 2.64 -8.19%
P/EPS -6.83 -6.64 -17.28 -51.71 -3.96 -4.49 -12.71 -9.82%
EY -14.64 -15.05 -5.79 -1.93 -25.25 -22.26 -7.87 10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 0.12 0.07 0.09 0.12 0.07 0.11 0.15 -3.64%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 25/08/22 23/09/21 26/08/20 29/08/19 28/08/18 -
Price 0.305 0.30 0.27 0.40 0.21 0.315 0.545 -
P/RPS 1.40 1.06 1.11 0.83 0.49 0.68 2.82 -11.00%
P/EPS -6.04 -9.49 -17.61 -59.10 -3.87 -4.22 -13.58 -12.62%
EY -16.56 -10.54 -5.68 -1.69 -25.85 -23.68 -7.37 14.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
P/NAPS 0.11 0.10 0.09 0.14 0.07 0.11 0.16 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment