[PASDEC] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -39.17%
YoY- 2700.0%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 71,091 60,549 90,920 112,749 68,549 60,749 49,215 6.31%
PBT 2,417 5,512 -7,718 4,456 3,096 6,471 374 36.44%
Tax -1,573 -431 -3,782 -2,618 -2,718 -1,186 -158 46.62%
NP 844 5,081 -11,500 1,838 378 5,285 216 25.47%
-
NP to SH 1,278 5,156 -11,223 1,680 60 4,945 216 34.45%
-
Tax Rate 65.08% 7.82% - 58.75% 87.79% 18.33% 42.25% -
Total Cost 70,247 55,468 102,420 110,911 68,171 55,464 48,999 6.18%
-
Net Worth 325,445 315,146 327,505 343,983 366,640 376,939 388,799 -2.91%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 325,445 315,146 327,505 343,983 366,640 376,939 388,799 -2.91%
NOSH 285,978 205,978 205,978 205,978 205,978 205,978 215,999 4.78%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.19% 8.39% -12.65% 1.63% 0.55% 8.70% 0.44% -
ROE 0.39% 1.64% -3.43% 0.49% 0.02% 1.31% 0.06% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 34.51 29.40 44.14 54.74 33.28 29.49 22.78 7.16%
EPS 0.62 2.50 -5.45 0.82 0.03 2.40 0.10 35.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.53 1.59 1.67 1.78 1.83 1.80 -2.14%
Adjusted Per Share Value based on latest NOSH - 205,978
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 14.66 12.48 18.75 23.25 14.13 12.53 10.15 6.31%
EPS 0.26 1.06 -2.31 0.35 0.01 1.02 0.04 36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.671 0.6498 0.6753 0.7092 0.756 0.7772 0.8016 -2.91%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.61 0.40 0.41 0.795 0.40 0.34 0.48 -
P/RPS 1.77 1.36 0.93 1.45 1.20 1.15 2.11 -2.88%
P/EPS 98.32 15.98 -7.52 97.47 1,373.19 14.16 480.00 -23.20%
EY 1.02 6.26 -13.29 1.03 0.07 7.06 0.21 30.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.26 0.48 0.22 0.19 0.27 6.31%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 25/08/16 27/08/15 26/08/14 30/08/13 29/08/12 23/08/11 -
Price 0.595 0.54 0.30 0.825 0.38 0.39 0.37 -
P/RPS 1.72 1.84 0.68 1.51 1.14 1.32 1.62 1.00%
P/EPS 95.90 21.57 -5.51 101.15 1,304.53 16.24 370.00 -20.13%
EY 1.04 4.64 -18.16 0.99 0.08 6.16 0.27 25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.19 0.49 0.21 0.21 0.21 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment