[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 81.42%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 192,741 181,814 159,790 149,380 141,847 131,037 168,976 2.21%
PBT 31,788 28,734 20,143 18,243 13,423 10,753 27,843 2.23%
Tax -8,182 -7,577 -5,060 -4,397 -4,221 -3,224 -7,627 1.17%
NP 23,606 21,157 15,083 13,846 9,202 7,529 20,216 2.61%
-
NP to SH 21,635 19,902 13,427 12,393 7,994 6,315 17,872 3.23%
-
Tax Rate 25.74% 26.37% 25.12% 24.10% 31.45% 29.98% 27.39% -
Total Cost 169,135 160,657 144,707 135,534 132,645 123,508 148,760 2.16%
-
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,266 7.76%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,266 7.76%
NOSH 513,761 530,026 530,026 530,022 530,022 147,554 136,950 24.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.25% 11.64% 9.44% 9.27% 6.49% 5.75% 11.96% -
ROE 4.08% 3.90% 2.81% 2.72% 1.75% 1.78% 5.28% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.33 37.08 31.74 29.52 26.08 88.81 123.39 -17.33%
EPS 4.42 4.06 2.67 2.45 1.55 4.45 13.05 -16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0815 1.04 0.95 0.90 0.84 2.41 2.47 -12.84%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.35 34.29 30.14 28.17 26.75 24.71 31.87 2.21%
EPS 4.08 3.75 2.53 2.34 1.51 1.19 3.37 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 0.638 7.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.425 0.475 0.50 0.58 2.05 2.02 -
P/RPS 1.42 1.15 1.50 1.69 2.22 2.31 1.64 -2.36%
P/EPS 12.68 10.47 17.81 20.42 39.47 47.90 15.48 -3.26%
EY 7.88 9.55 5.62 4.90 2.53 2.09 6.46 3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.50 0.56 0.69 0.85 0.82 -7.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 20/05/15 -
Price 0.595 0.485 0.49 0.46 0.565 0.60 1.95 -
P/RPS 1.51 1.31 1.54 1.56 2.17 0.68 1.58 -0.75%
P/EPS 13.48 11.95 18.37 18.78 38.45 14.02 14.94 -1.69%
EY 7.42 8.37 5.44 5.32 2.60 7.13 6.69 1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.52 0.51 0.67 0.25 0.79 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment