[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2019 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 80.79%
YoY- 8.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 305,767 192,741 181,814 159,790 149,380 141,847 131,037 12.39%
PBT 66,779 31,788 28,734 20,143 18,243 13,423 10,753 28.63%
Tax -9,217 -8,182 -7,577 -5,060 -4,397 -4,221 -3,224 15.58%
NP 57,562 23,606 21,157 15,083 13,846 9,202 7,529 32.37%
-
NP to SH 55,473 21,635 19,902 13,427 12,393 7,994 6,315 34.93%
-
Tax Rate 13.80% 25.74% 26.37% 25.12% 24.10% 31.45% 29.98% -
Total Cost 248,205 169,135 160,657 144,707 135,534 132,645 123,508 10.10%
-
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
Dividend
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
NOSH 530,221 513,761 530,026 530,026 530,022 530,022 147,554 19.28%
Ratio Analysis
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.83% 12.25% 11.64% 9.44% 9.27% 6.49% 5.75% -
ROE 8.55% 4.08% 3.90% 2.81% 2.72% 1.75% 1.78% -
Per Share
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 58.41 39.33 37.08 31.74 29.52 26.08 88.81 -5.61%
EPS 10.60 4.42 4.06 2.67 2.45 1.55 4.45 12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.0815 1.04 0.95 0.90 0.84 2.41 -8.76%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 57.67 36.35 34.29 30.14 28.17 26.75 24.71 12.39%
EPS 10.46 4.08 3.75 2.53 2.34 1.51 1.19 34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 8.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.93 0.56 0.425 0.475 0.50 0.58 2.05 -
P/RPS 1.59 1.42 1.15 1.50 1.69 2.22 2.31 -5.02%
P/EPS 8.78 12.68 10.47 17.81 20.42 39.47 47.90 -20.86%
EY 11.40 7.88 9.55 5.62 4.90 2.53 2.09 26.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.41 0.50 0.56 0.69 0.85 -1.71%
Price Multiplier on Announcement Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 -
Price 0.93 0.595 0.485 0.49 0.46 0.565 0.60 -
P/RPS 1.59 1.51 1.31 1.54 1.56 2.17 0.68 12.42%
P/EPS 8.78 13.48 11.95 18.37 18.78 38.45 14.02 -6.24%
EY 11.40 7.42 8.37 5.44 5.32 2.60 7.13 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.47 0.52 0.51 0.67 0.25 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment