[FIAMMA] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 5.73%
YoY- 5.83%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 389,518 359,436 349,509 323,140 294,623 295,549 347,648 1.91%
PBT 58,422 50,421 49,073 38,684 36,804 58,325 60,749 -0.64%
Tax -17,843 -13,716 -12,079 -9,850 -9,853 -10,420 -16,554 1.25%
NP 40,579 36,705 36,994 28,834 26,951 47,905 44,195 -1.41%
-
NP to SH 36,929 34,193 33,631 27,213 25,713 44,981 39,552 -1.13%
-
Tax Rate 30.54% 27.20% 24.61% 25.46% 26.77% 17.87% 27.25% -
Total Cost 348,939 322,731 312,515 294,306 267,672 247,644 303,453 2.35%
-
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,594 7.74%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 8,600 9,852 11,360 8,900 7,614 10,299 8,206 0.78%
Div Payout % 23.29% 28.82% 33.78% 32.71% 29.61% 22.90% 20.75% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,594 7.74%
NOSH 513,761 530,026 530,026 530,022 543,987 147,554 137,082 24.60%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.42% 10.21% 10.58% 8.92% 9.15% 16.21% 12.71% -
ROE 6.97% 6.70% 7.03% 5.98% 5.63% 12.65% 11.68% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 79.48 73.30 69.43 63.86 54.16 200.30 253.60 -17.56%
EPS 7.54 6.97 6.68 5.38 4.73 30.48 28.85 -20.02%
DPS 1.76 2.00 2.25 1.75 1.40 6.98 6.00 -18.47%
NAPS 1.0815 1.04 0.95 0.90 0.84 2.41 2.47 -12.84%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 73.46 67.79 65.92 60.94 55.57 55.74 65.57 1.90%
EPS 6.96 6.45 6.34 5.13 4.85 8.48 7.46 -1.14%
DPS 1.62 1.86 2.14 1.68 1.44 1.94 1.55 0.73%
NAPS 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 0.6386 7.74%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.425 0.475 0.50 0.58 2.05 2.02 -
P/RPS 0.70 0.58 0.68 0.78 1.07 1.02 0.80 -2.19%
P/EPS 7.43 6.09 7.11 9.30 12.27 6.72 7.00 0.99%
EY 13.46 16.41 14.07 10.76 8.15 14.87 14.28 -0.97%
DY 3.14 4.71 4.74 3.50 2.41 3.41 2.97 0.93%
P/NAPS 0.52 0.41 0.50 0.56 0.69 0.85 0.82 -7.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 20/05/15 -
Price 0.595 0.485 0.49 0.46 0.565 0.60 1.95 -
P/RPS 0.75 0.66 0.71 0.72 1.04 0.30 0.77 -0.43%
P/EPS 7.90 6.96 7.33 8.55 11.95 1.97 6.76 2.62%
EY 12.66 14.38 13.64 11.69 8.37 50.81 14.80 -2.56%
DY 2.96 4.12 4.59 3.80 2.48 11.63 3.08 -0.65%
P/NAPS 0.55 0.47 0.52 0.51 0.67 0.25 0.79 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment