[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -9.29%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 320,588 339,099 309,593 298,760 293,644 315,607 300,854 4.31%
PBT 44,420 47,173 39,120 36,486 37,760 33,864 30,305 28.94%
Tax -10,896 -11,416 -9,398 -8,794 -8,704 -9,674 -9,184 12.03%
NP 33,524 35,757 29,721 27,692 29,056 24,190 21,121 35.95%
-
NP to SH 29,708 32,597 27,132 24,786 27,324 22,508 19,164 33.83%
-
Tax Rate 24.53% 24.20% 24.02% 24.10% 23.05% 28.57% 30.31% -
Total Cost 287,064 303,342 279,872 271,068 264,588 291,417 279,733 1.73%
-
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 11,360 - - - 8,900 - -
Div Payout % - 34.85% - - - 39.54% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
NOSH 530,026 530,022 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.46% 10.54% 9.60% 9.27% 9.89% 7.66% 7.02% -
ROE 6.27% 6.94% 5.96% 5.44% 6.04% 5.03% 4.46% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 63.65 67.16 61.19 59.04 57.76 62.06 58.81 5.39%
EPS 5.88 6.46 5.36 4.90 5.12 4.43 3.75 34.85%
DPS 0.00 2.25 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.94 0.93 0.90 0.90 0.89 0.88 0.84 7.76%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 60.46 63.95 58.39 56.35 55.38 59.52 56.74 4.31%
EPS 5.60 6.15 5.12 4.67 5.15 4.24 3.61 33.89%
DPS 0.00 2.14 0.00 0.00 0.00 1.68 0.00 -
NAPS 0.8929 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 6.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.465 0.50 0.495 0.50 0.515 0.52 0.545 -
P/RPS 0.73 0.74 0.81 0.85 0.89 0.84 0.93 -14.86%
P/EPS 7.88 7.74 9.23 10.21 9.58 11.75 14.55 -33.48%
EY 12.68 12.91 10.83 9.80 10.44 8.51 6.87 50.29%
DY 0.00 4.50 0.00 0.00 0.00 3.37 0.00 -
P/NAPS 0.49 0.54 0.55 0.56 0.58 0.59 0.65 -17.12%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 -
Price 0.53 0.51 0.525 0.46 0.51 0.505 0.515 -
P/RPS 0.83 0.76 0.86 0.78 0.88 0.81 0.88 -3.81%
P/EPS 8.99 7.90 9.79 9.39 9.49 11.41 13.75 -24.61%
EY 11.13 12.66 10.21 10.65 10.54 8.76 7.27 32.73%
DY 0.00 4.41 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.56 0.55 0.58 0.51 0.57 0.57 0.61 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment