[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2022

Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 62.66%
YoY- -13.85%
Quarter Report
View:
Show?
Cumulative Result
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
Revenue 486,144 408,041 87,780 185,907 73.01%
PBT 90,117 81,947 20,579 28,472 92.92%
Tax -14,066 -13,214 -3,203 -7,614 41.91%
NP 76,051 68,733 17,376 20,858 109.13%
-
NP to SH 72,667 65,947 16,478 18,638 117.27%
-
Tax Rate 15.61% 16.13% 15.56% 26.74% -
Total Cost 410,093 339,308 70,404 165,049 68.04%
-
Net Worth 672,115 665,216 575,830 556,610 11.35%
Dividend
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
Net Worth 672,115 665,216 575,830 556,610 11.35%
NOSH 530,226 530,226 530,173 521,851 0.91%
Ratio Analysis
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
NP Margin 15.64% 16.84% 19.79% 11.22% -
ROE 10.81% 9.91% 2.86% 3.35% -
Per Share
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
RPS 91.69 76.96 17.97 37.00 67.79%
EPS 13.71 12.44 3.37 3.71 110.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.1787 1.1078 7.98%
Adjusted Per Share Value based on latest NOSH - 521,851
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
RPS 91.69 76.96 16.56 35.06 73.02%
EPS 13.71 12.44 3.11 3.52 117.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.086 1.0498 11.35%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
Date 29/12/23 29/09/23 30/12/22 31/03/22 -
Price 0.94 0.965 1.10 0.85 -
P/RPS 1.03 1.25 6.12 2.30 -36.75%
P/EPS 6.86 7.76 32.61 22.91 -49.72%
EY 14.58 12.89 3.07 4.36 99.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.93 0.77 -2.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 31/03/22 CAGR
Date 27/02/24 23/11/23 23/02/23 17/05/22 -
Price 0.975 0.935 1.04 0.965 -
P/RPS 1.06 1.21 5.79 2.61 -40.18%
P/EPS 7.11 7.52 30.83 26.01 -52.27%
EY 14.06 13.30 3.24 3.84 109.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.88 0.87 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment