[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -18.67%
YoY- -13.85%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 351,120 369,979 373,592 371,814 424,272 338,022 368,285 -3.12%
PBT 82,316 56,605 59,094 56,944 68,016 53,613 59,684 23.83%
Tax -12,812 -15,497 -15,924 -15,228 -16,884 -16,067 -15,489 -11.85%
NP 69,504 41,108 43,170 41,716 51,132 37,546 44,194 35.12%
-
NP to SH 65,912 36,842 38,820 37,276 45,832 34,501 40,765 37.63%
-
Tax Rate 15.56% 27.38% 26.95% 26.74% 24.82% 29.97% 25.95% -
Total Cost 281,616 328,871 330,421 330,098 373,140 300,476 324,090 -8.91%
-
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - 15,784 65 -
Div Payout % - - - - - 45.75% 0.16% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
NOSH 530,173 529,953 529,213 521,851 515,391 515,321 514,811 1.97%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.79% 11.11% 11.56% 11.22% 12.05% 11.11% 12.00% -
ROE 11.45% 6.37% 6.97% 6.70% 8.43% 6.49% 7.65% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 71.87 72.84 73.77 74.00 85.91 68.53 74.75 -2.57%
EPS 13.48 7.36 7.79 7.42 9.28 7.03 8.31 37.93%
DPS 0.00 0.00 0.00 0.00 0.00 3.20 0.01 -
NAPS 1.1787 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 5.92%
Adjusted Per Share Value based on latest NOSH - 521,851
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.22 69.78 70.46 70.12 80.02 63.75 69.46 -3.12%
EPS 12.43 6.95 7.32 7.03 8.64 6.51 7.69 37.61%
DPS 0.00 0.00 0.00 0.00 0.00 2.98 0.01 -
NAPS 1.086 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 5.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.10 0.99 0.83 0.85 0.60 0.61 0.565 -
P/RPS 1.53 1.36 1.13 1.15 0.70 0.89 0.76 59.23%
P/EPS 8.15 13.65 10.83 11.46 6.46 8.72 6.83 12.46%
EY 12.27 7.33 9.24 8.73 15.47 11.47 14.64 -11.07%
DY 0.00 0.00 0.00 0.00 0.00 5.25 0.02 -
P/NAPS 0.93 0.87 0.75 0.77 0.54 0.57 0.52 47.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 -
Price 1.04 1.24 0.955 0.965 0.62 0.605 0.575 -
P/RPS 1.45 1.70 1.29 1.30 0.72 0.88 0.77 52.31%
P/EPS 7.71 17.10 12.46 13.01 6.68 8.65 6.95 7.14%
EY 12.97 5.85 8.03 7.69 14.97 11.56 14.39 -6.67%
DY 0.00 0.00 0.00 0.00 0.00 5.29 0.02 -
P/NAPS 0.88 1.09 0.87 0.87 0.56 0.56 0.53 40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment