[FIAMMA] YoY Cumulative Quarter Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -55.27%
YoY- 43.81%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 486,144 408,041 305,767 87,780 185,907 280,194 369,979 24.36%
PBT 90,117 81,947 66,779 20,579 28,472 44,321 56,605 44.97%
Tax -14,066 -13,214 -9,217 -3,203 -7,614 -11,943 -15,497 -7.44%
NP 76,051 68,733 57,562 17,376 20,858 32,378 41,108 63.45%
-
NP to SH 72,667 65,947 55,473 16,478 18,638 29,115 36,842 72.03%
-
Tax Rate 15.61% 16.13% 13.80% 15.56% 26.74% 26.95% 27.38% -
Total Cost 410,093 339,308 248,205 70,404 165,049 247,816 328,871 19.27%
-
Net Worth 672,115 665,216 648,447 575,830 556,610 557,301 578,137 12.78%
Dividend
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 672,115 665,216 648,447 575,830 556,610 557,301 578,137 12.78%
NOSH 530,226 530,226 530,221 530,173 521,851 529,213 529,953 0.04%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 15.64% 16.84% 18.83% 19.79% 11.22% 11.56% 11.11% -
ROE 10.81% 9.91% 8.55% 2.86% 3.35% 5.22% 6.37% -
Per Share
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 91.69 76.96 58.41 17.97 37.00 55.33 72.84 20.17%
EPS 13.71 12.44 10.60 3.37 3.71 5.84 7.36 64.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.2388 1.1787 1.1078 1.1005 1.1382 8.98%
Adjusted Per Share Value based on latest NOSH - 530,173
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 91.69 76.96 57.67 16.56 35.06 52.84 69.78 24.37%
EPS 13.71 12.44 10.46 3.11 3.52 5.49 6.95 72.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.223 1.086 1.0498 1.0511 1.0904 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 29/12/23 29/09/23 30/06/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.94 0.965 0.93 1.10 0.85 0.83 0.99 -
P/RPS 1.03 1.25 1.59 6.12 2.30 1.50 1.36 -19.90%
P/EPS 6.86 7.76 8.78 32.61 22.91 14.44 13.65 -42.27%
EY 14.58 12.89 11.40 3.07 4.36 6.93 7.33 73.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.75 0.93 0.77 0.75 0.87 -12.12%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 27/02/24 23/11/23 24/08/23 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.975 0.935 0.93 1.04 0.965 0.955 1.24 -
P/RPS 1.06 1.21 1.59 5.79 2.61 1.73 1.70 -31.42%
P/EPS 7.11 7.52 8.78 30.83 26.01 16.61 17.10 -50.38%
EY 14.06 13.30 11.40 3.24 3.84 6.02 5.85 101.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.75 0.88 0.87 0.87 1.09 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment