[BIG] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
16-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 41.85%
YoY- 136.32%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 34,265 60,038 69,052 74,931 61,084 55,944 66,629 -8.48%
PBT -5,495 404 3,171 3,015 -3,506 28 2,695 -
Tax 0 -553 -1,020 -1,032 -1,954 -170 -78 -
NP -5,495 -149 2,151 1,983 -5,460 -142 2,617 -
-
NP to SH -5,495 -149 2,151 1,983 -5,460 -142 2,617 -
-
Tax Rate - 136.88% 32.17% 34.23% - 607.14% 2.89% -
Total Cost 39,760 60,187 66,901 72,948 66,544 56,086 64,012 -6.14%
-
Net Worth 37,030 47,611 45,687 48,092 47,143 54,433 64,943 -7.21%
Dividend
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 37,030 47,611 45,687 48,092 47,143 54,433 64,943 -7.21%
NOSH 48,092 48,092 48,092 48,092 48,105 47,333 48,106 -0.00%
Ratio Analysis
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -16.04% -0.25% 3.12% 2.65% -8.94% -0.25% 3.93% -
ROE -14.84% -0.31% 4.71% 4.12% -11.58% -0.26% 4.03% -
Per Share
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 71.25 124.84 143.58 155.81 126.98 118.19 138.50 -8.47%
EPS -11.43 -0.31 4.47 4.12 -11.35 -0.30 5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.99 0.95 1.00 0.98 1.15 1.35 -7.20%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 53.92 94.48 108.67 117.92 96.13 88.04 104.86 -8.48%
EPS -8.65 -0.23 3.39 3.12 -8.59 -0.22 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5828 0.7493 0.719 0.7568 0.7419 0.8566 1.0221 -7.21%
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.47 0.785 0.315 0.25 0.22 0.28 0.57 -
P/RPS 0.66 0.63 0.22 0.16 0.17 0.24 0.41 6.54%
P/EPS -4.11 -253.37 7.04 6.06 -1.94 -93.33 10.48 -
EY -24.31 -0.39 14.20 16.49 -51.59 -1.07 9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 0.33 0.25 0.22 0.24 0.42 5.09%
Price Multiplier on Announcement Date
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/05/17 13/11/14 27/11/13 16/11/12 24/11/11 29/11/10 26/11/09 -
Price 0.475 0.715 0.34 0.25 0.28 0.35 0.60 -
P/RPS 0.67 0.57 0.24 0.16 0.22 0.30 0.43 6.08%
P/EPS -4.16 -230.78 7.60 6.06 -2.47 -116.67 11.03 -
EY -24.05 -0.43 13.15 16.49 -40.54 -0.86 9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.36 0.25 0.29 0.30 0.44 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment