[BIG] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
16-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 42.25%
YoY- 111.61%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 47,524 84,013 93,684 106,540 88,010 74,180 91,653 -8.38%
PBT -6,502 915 1,800 3,286 -5,066 -7,990 2,469 -
Tax -118 657 -4,177 -2,387 -2,675 -1,097 505 -
NP -6,620 1,572 -2,377 899 -7,741 -9,087 2,974 -
-
NP to SH -6,620 1,572 -2,377 899 -7,741 -9,087 2,974 -
-
Tax Rate - -71.80% 232.06% 72.64% - - -20.45% -
Total Cost 54,144 82,441 96,061 105,641 95,751 83,267 88,679 -6.36%
-
Net Worth 37,030 47,693 45,687 47,950 47,069 55,284 65,004 -7.22%
Dividend
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 37,030 47,693 45,687 47,950 47,069 55,284 65,004 -7.22%
NOSH 48,092 48,092 48,092 48,092 48,030 48,073 48,151 -0.01%
Ratio Analysis
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -13.93% 1.87% -2.54% 0.84% -8.80% -12.25% 3.24% -
ROE -17.88% 3.30% -5.20% 1.87% -16.45% -16.44% 4.58% -
Per Share
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 98.82 174.39 194.80 222.19 183.24 154.31 190.34 -8.36%
EPS -13.77 3.26 -4.94 1.87 -16.12 -18.90 6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.99 0.95 1.00 0.98 1.15 1.35 -7.20%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 74.86 132.34 147.58 167.83 138.64 116.85 144.38 -8.38%
EPS -10.43 2.48 -3.74 1.42 -12.19 -14.31 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5833 0.7513 0.7197 0.7553 0.7415 0.8709 1.024 -7.22%
Price Multiplier on Financial Quarter End Date
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.47 0.785 0.315 0.25 0.22 0.28 0.57 -
P/RPS 0.48 0.45 0.16 0.11 0.12 0.18 0.30 6.46%
P/EPS -3.41 24.06 -6.37 13.33 -1.37 -1.48 9.23 -
EY -29.29 4.16 -15.69 7.50 -73.26 -67.51 10.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.79 0.33 0.25 0.22 0.24 0.42 5.09%
Price Multiplier on Announcement Date
31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/05/17 13/11/14 27/11/13 16/11/12 24/11/11 29/11/10 26/11/09 -
Price 0.475 0.715 0.34 0.25 0.28 0.35 0.60 -
P/RPS 0.48 0.41 0.17 0.11 0.15 0.23 0.32 5.55%
P/EPS -3.45 21.91 -6.88 13.33 -1.74 -1.85 9.71 -
EY -28.98 4.56 -14.54 7.50 -57.56 -54.01 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.36 0.25 0.29 0.30 0.44 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment