[PTT] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -39.73%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 90,940 57,535 36,407 30,538 31,776 24,150 29,605 20.55%
PBT 9,248 5,950 2,156 88 -329 -438 -1,024 -
Tax -2,760 -1,300 -844 -420 -320 -283 -435 36.04%
NP 6,488 4,650 1,312 -332 -649 -721 -1,459 -
-
NP to SH 5,967 3,381 561 -714 -912 -964 -1,853 -
-
Tax Rate 29.84% 21.85% 39.15% 477.27% - - - -
Total Cost 84,452 52,885 35,095 30,870 32,425 24,871 31,064 18.12%
-
Net Worth 84,599 73,667 42,399 43,200 45,599 47,199 45,624 10.83%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 84,599 73,667 42,399 43,200 45,599 47,199 45,624 10.83%
NOSH 90,000 90,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 7.13% 8.08% 3.60% -1.09% -2.04% -2.99% -4.93% -
ROE 7.05% 4.59% 1.32% -1.65% -2.00% -2.04% -4.06% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 101.04 80.44 91.02 76.35 79.44 60.38 73.97 5.33%
EPS 6.63 4.73 1.40 -1.79 -2.28 -2.41 -4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.03 1.06 1.08 1.14 1.18 1.14 -3.16%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 21.04 13.31 8.42 7.07 7.35 5.59 6.85 20.55%
EPS 1.38 0.78 0.13 -0.17 -0.21 -0.22 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1705 0.0981 0.10 0.1055 0.1092 0.1056 10.83%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.09 0.895 0.755 0.48 0.63 0.75 0.40 -
P/RPS 1.08 1.11 0.83 0.63 0.79 1.24 0.54 12.24%
P/EPS 16.44 18.93 53.83 -26.89 -27.63 -31.12 -8.64 -
EY 6.08 5.28 1.86 -3.72 -3.62 -3.21 -11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.87 0.71 0.44 0.55 0.64 0.35 22.09%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 -
Price 1.16 1.17 1.24 0.365 0.605 0.60 0.425 -
P/RPS 1.15 1.45 1.36 0.48 0.76 0.99 0.57 12.40%
P/EPS 17.50 24.75 88.41 -20.45 -26.54 -24.90 -9.18 -
EY 5.72 4.04 1.13 -4.89 -3.77 -4.02 -10.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.14 1.17 0.34 0.53 0.51 0.37 22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment