[PTT] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -119.23%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 57,535 36,407 30,538 31,776 24,150 29,605 30,078 11.40%
PBT 5,950 2,156 88 -329 -438 -1,024 -966 -
Tax -1,300 -844 -420 -320 -283 -435 -299 27.72%
NP 4,650 1,312 -332 -649 -721 -1,459 -1,265 -
-
NP to SH 3,381 561 -714 -912 -964 -1,853 -1,523 -
-
Tax Rate 21.85% 39.15% 477.27% - - - - -
Total Cost 52,885 35,095 30,870 32,425 24,871 31,064 31,343 9.10%
-
Net Worth 73,667 42,399 43,200 45,599 47,199 45,624 47,199 7.69%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 73,667 42,399 43,200 45,599 47,199 45,624 47,199 7.69%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.45%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.08% 3.60% -1.09% -2.04% -2.99% -4.93% -4.21% -
ROE 4.59% 1.32% -1.65% -2.00% -2.04% -4.06% -3.23% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 80.44 91.02 76.35 79.44 60.38 73.97 75.20 1.12%
EPS 4.73 1.40 -1.79 -2.28 -2.41 -4.63 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.06 1.08 1.14 1.18 1.14 1.18 -2.23%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 13.31 8.42 7.07 7.35 5.59 6.85 6.96 11.40%
EPS 0.78 0.13 -0.17 -0.21 -0.22 -0.43 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.0981 0.10 0.1055 0.1092 0.1056 0.1092 7.70%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.895 0.755 0.48 0.63 0.75 0.40 0.525 -
P/RPS 1.11 0.83 0.63 0.79 1.24 0.54 0.70 7.97%
P/EPS 18.93 53.83 -26.89 -27.63 -31.12 -8.64 -13.79 -
EY 5.28 1.86 -3.72 -3.62 -3.21 -11.58 -7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.44 0.55 0.64 0.35 0.44 12.02%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 25/02/16 -
Price 1.17 1.24 0.365 0.605 0.60 0.425 0.53 -
P/RPS 1.45 1.36 0.48 0.76 0.99 0.57 0.70 12.89%
P/EPS 24.75 88.41 -20.45 -26.54 -24.90 -9.18 -13.92 -
EY 4.04 1.13 -4.89 -3.77 -4.02 -10.89 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.34 0.53 0.51 0.37 0.45 16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment