[KOMARK] YoY Cumulative Quarter Result on 31-Oct-2005 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- 713.56%
YoY- -53.67%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 63,544 57,223 51,628 51,431 51,521 40,674 37,277 9.28%
PBT 1,946 317 788 858 3,068 1,152 954 12.60%
Tax -970 -194 -175 -305 -2,032 -63 -120 41.62%
NP 976 123 613 553 1,036 1,089 834 2.65%
-
NP to SH 976 123 613 480 1,036 1,089 834 2.65%
-
Tax Rate 49.85% 61.20% 22.21% 35.55% 66.23% 5.47% 12.58% -
Total Cost 62,568 57,100 51,015 50,878 50,485 39,585 36,443 9.41%
-
Net Worth 119,559 113,159 109,694 107,347 103,599 104,836 103,642 2.40%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 119,559 113,159 109,694 107,347 103,599 104,836 103,642 2.40%
NOSH 81,333 81,999 80,657 81,323 81,574 81,268 80,970 0.07%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 1.54% 0.21% 1.19% 1.08% 2.01% 2.68% 2.24% -
ROE 0.82% 0.11% 0.56% 0.45% 1.00% 1.04% 0.80% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 78.13 69.78 64.01 63.24 63.16 50.05 46.04 9.20%
EPS 1.20 0.15 0.76 0.68 1.27 1.34 1.03 2.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.36 1.32 1.27 1.29 1.28 2.33%
Adjusted Per Share Value based on latest NOSH - 82,549
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 27.52 24.78 22.36 22.27 22.31 17.61 16.14 9.29%
EPS 0.42 0.05 0.27 0.21 0.45 0.47 0.36 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5178 0.49 0.475 0.4649 0.4486 0.454 0.4488 2.40%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.17 0.38 0.34 0.36 0.54 0.83 0.79 -
P/RPS 0.22 0.54 0.53 0.57 0.85 1.66 1.72 -28.99%
P/EPS 14.17 253.33 44.74 60.99 42.52 61.94 76.70 -24.51%
EY 7.06 0.39 2.24 1.64 2.35 1.61 1.30 32.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.28 0.25 0.27 0.43 0.64 0.62 -23.92%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 23/12/08 13/12/07 22/12/06 23/12/05 31/12/04 30/12/03 27/12/02 -
Price 0.17 0.31 0.34 0.37 0.52 0.80 0.78 -
P/RPS 0.22 0.44 0.53 0.59 0.82 1.60 1.69 -28.78%
P/EPS 14.17 206.67 44.74 62.69 40.94 59.70 75.73 -24.35%
EY 7.06 0.48 2.24 1.60 2.44 1.68 1.32 32.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.25 0.28 0.41 0.62 0.61 -23.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment