[CME] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 13.93%
YoY- 56.18%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 5,015 5,717 6,510 6,297 6,029 2,440 17,229 -18.58%
PBT 48 71 180 166 89 -48 71 -6.31%
Tax 0 -1 -55 0 0 0 0 -
NP 48 70 125 166 89 -48 71 -6.31%
-
NP to SH 86 70 101 139 89 -48 71 3.24%
-
Tax Rate 0.00% 1.41% 30.56% 0.00% 0.00% - 0.00% -
Total Cost 4,967 5,647 6,385 6,131 5,940 2,488 17,158 -18.65%
-
Net Worth 43,860 35,350 34,003 34,750 43,609 47,520 40,233 1.44%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 43,860 35,350 34,003 34,750 43,609 47,520 40,233 1.44%
NOSH 430,000 350,000 336,666 347,500 445,000 480,000 39,444 48.87%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.96% 1.22% 1.92% 2.64% 1.48% -1.97% 0.41% -
ROE 0.20% 0.20% 0.30% 0.40% 0.20% -0.10% 0.18% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.17 1.63 1.93 1.81 1.35 0.51 43.68 -45.28%
EPS 0.02 0.02 0.03 0.04 0.02 -0.01 0.18 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.101 0.101 0.10 0.098 0.099 1.02 -31.85%
Adjusted Per Share Value based on latest NOSH - 347,500
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.48 0.55 0.62 0.60 0.58 0.23 1.64 -18.50%
EPS 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0337 0.0324 0.0332 0.0416 0.0453 0.0384 1.42%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.075 0.06 0.06 0.10 0.05 0.08 0.09 -
P/RPS 6.43 3.67 3.10 5.52 3.69 15.74 0.21 76.82%
P/EPS 375.00 300.00 200.00 250.00 250.00 -800.00 50.00 39.88%
EY 0.27 0.33 0.50 0.40 0.40 -0.13 2.00 -28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.59 0.59 1.00 0.51 0.81 0.09 42.04%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 29/08/13 16/08/12 18/08/11 26/08/10 28/08/09 26/08/08 -
Price 0.105 0.06 0.07 0.08 0.05 0.07 0.10 -
P/RPS 9.00 3.67 3.62 4.41 3.69 13.77 0.23 84.20%
P/EPS 525.00 300.00 233.33 200.00 250.00 -700.00 55.56 45.37%
EY 0.19 0.33 0.43 0.50 0.40 -0.14 1.80 -31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.59 0.69 0.80 0.51 0.71 0.10 47.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment