[CME] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -355.93%
YoY- -163.64%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 17,582 9,208 41,480 9,986 8,765 12,267 12,089 5.92%
PBT 1,689 -2,576 -4,335 -1,776 -671 186 499 20.60%
Tax 0 0 0 7 0 -36 -125 -
NP 1,689 -2,576 -4,335 -1,769 -671 150 374 26.07%
-
NP to SH 1,689 -2,576 -4,335 -1,769 -671 158 374 26.07%
-
Tax Rate 0.00% - - - - 19.35% 25.05% -
Total Cost 15,893 11,784 45,815 11,755 9,436 12,117 11,715 4.79%
-
Net Worth 38,209 64,265 61,136 71,644 81,861 53,720 41,971 -1.43%
Dividend
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 38,209 64,265 61,136 71,644 81,861 53,720 41,971 -1.43%
NOSH 584,236 584,236 485,210 442,249 447,333 526,666 415,555 5.37%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.61% -27.98% -10.45% -17.71% -7.66% 1.22% 3.09% -
ROE 4.42% -4.01% -7.09% -2.47% -0.82% 0.29% 0.89% -
Per Share
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.01 1.58 8.55 2.26 1.96 2.33 2.91 0.52%
EPS 0.29 -0.44 -0.89 -0.40 -0.15 0.03 0.09 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.11 0.126 0.162 0.183 0.102 0.101 -6.46%
Adjusted Per Share Value based on latest NOSH - 445,483
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.68 0.88 3.96 0.95 0.84 1.17 1.15 5.99%
EPS 0.16 -0.25 -0.41 -0.17 -0.06 0.02 0.04 23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0613 0.0583 0.0684 0.0781 0.0513 0.04 -1.39%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.03 0.04 0.04 0.055 0.07 0.075 0.06 -
P/RPS 1.00 2.54 0.47 2.44 3.57 3.22 2.06 -10.51%
P/EPS 10.38 -9.07 -4.48 -13.75 -46.67 250.00 66.67 -24.86%
EY 9.64 -11.02 -22.34 -7.27 -2.14 0.40 1.50 33.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.36 0.32 0.34 0.38 0.74 0.59 -3.75%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 28/02/19 26/02/18 25/08/16 28/08/15 19/08/14 29/08/13 -
Price 0.025 0.04 0.05 0.06 0.065 0.105 0.06 -
P/RPS 0.83 2.54 0.58 2.66 3.32 4.51 2.06 -13.03%
P/EPS 8.65 -9.07 -5.60 -15.00 -43.33 350.00 66.67 -26.93%
EY 11.56 -11.02 -17.87 -6.67 -2.31 0.29 1.50 36.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.40 0.37 0.36 1.03 0.59 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment