[ASTEEL] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1155.19%
YoY- -806.73%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 243,686 184,705 200,890 337,434 378,801 399,617 491,631 -11.02%
PBT 12,011 -1,101 4,323 -132,525 -13,987 -7,262 -19,819 -
Tax -3,888 -4,783 -12,298 -987 -749 -2,695 3,267 -
NP 8,123 -5,884 -7,975 -133,512 -14,736 -9,957 -16,552 -
-
NP to SH 6,441 -5,708 -8,060 -133,615 -14,736 -9,957 -16,552 -
-
Tax Rate 32.37% - 284.48% - - - - -
Total Cost 235,563 190,589 208,865 470,946 393,537 409,574 508,183 -12.01%
-
Net Worth 61,711 54,706 35,064 4,558,894 177,652 191,585 201,947 -17.91%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 61,711 54,706 35,064 4,558,894 177,652 191,585 201,947 -17.91%
NOSH 440,794 420,821 350,648 350,684 348,337 348,337 348,185 4.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 3.33% -3.19% -3.97% -39.57% -3.89% -2.49% -3.37% -
ROE 10.44% -10.43% -22.99% -2.93% -8.29% -5.20% -8.20% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 55.28 43.89 57.29 96.22 108.75 114.72 141.20 -14.45%
EPS 1.50 -1.55 -2.30 -38.10 -4.23 -2.86 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.10 13.00 0.51 0.55 0.58 -21.07%
Adjusted Per Share Value based on latest NOSH - 350,684
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 50.26 38.09 41.43 69.59 78.12 82.42 101.39 -11.02%
EPS 1.33 -1.18 -1.66 -27.56 -3.04 -2.05 -3.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1128 0.0723 9.4023 0.3664 0.3951 0.4165 -17.91%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.15 0.22 0.12 0.105 0.165 0.225 0.215 -
P/RPS 0.27 0.50 0.21 0.11 0.15 0.20 0.15 10.28%
P/EPS 10.27 -16.22 -5.22 -0.28 -3.90 -7.87 -4.52 -
EY 9.74 -6.17 -19.16 -362.87 -25.64 -12.70 -22.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.69 1.20 0.01 0.32 0.41 0.37 19.34%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 26/02/21 27/02/20 20/02/19 27/02/18 28/02/17 29/02/16 -
Price 0.155 0.24 0.105 0.135 0.26 0.25 0.18 -
P/RPS 0.28 0.55 0.18 0.14 0.24 0.22 0.13 13.62%
P/EPS 10.61 -17.69 -4.57 -0.35 -6.15 -8.75 -3.79 -
EY 9.43 -5.65 -21.89 -282.23 -16.27 -11.43 -26.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.85 1.05 0.01 0.51 0.45 0.31 23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment