[GTRONIC] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
28-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 65.52%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 197,164 154,469 128,579 99,522 0 -100.00%
PBT 21,267 18,979 28,806 21,444 0 -100.00%
Tax -3,899 -2,498 -3,698 -2,262 0 -100.00%
NP 17,368 16,481 25,108 19,182 0 -100.00%
-
NP to SH 17,368 16,481 25,108 19,182 0 -100.00%
-
Tax Rate 18.33% 13.16% 12.84% 10.55% - -
Total Cost 179,796 137,988 103,471 80,340 0 -100.00%
-
Net Worth 152,039 142,179 118,770 84,598 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 11,659 - - - - -100.00%
Div Payout % 67.13% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 152,039 142,179 118,770 84,598 0 -100.00%
NOSH 93,276 92,330 61,313 40,298 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.81% 10.67% 19.53% 19.27% 0.00% -
ROE 11.42% 11.59% 21.14% 22.67% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 211.38 167.30 209.71 246.96 0.00 -100.00%
EPS 18.62 17.85 40.95 47.60 0.00 -100.00%
DPS 12.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.63 1.5399 1.9371 2.0993 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,307
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.19 22.87 19.04 14.74 0.00 -100.00%
EPS 2.57 2.44 3.72 2.84 0.00 -100.00%
DPS 1.73 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2251 0.2105 0.1759 0.1253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.39 1.95 3.75 0.00 0.00 -
P/RPS 1.13 1.17 1.79 0.00 0.00 -100.00%
P/EPS 12.84 10.92 9.16 0.00 0.00 -100.00%
EY 7.79 9.15 10.92 0.00 0.00 -100.00%
DY 5.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 1.27 1.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/10/02 29/10/01 20/10/00 28/10/99 - -
Price 2.45 1.75 3.50 0.00 0.00 -
P/RPS 1.16 1.05 1.67 0.00 0.00 -100.00%
P/EPS 13.16 9.80 8.55 0.00 0.00 -100.00%
EY 7.60 10.20 11.70 0.00 0.00 -100.00%
DY 5.10 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.50 1.14 1.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment