[AMTEL] YoY Cumulative Quarter Result on 30-Nov-2016 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
30-Nov-2016 [#4]
Profit Trend
QoQ- 119.36%
YoY- -68.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 63,170 50,926 33,427 47,417 56,656 31,986 40,449 7.70%
PBT 6,471 1,731 -3,293 1,052 1,160 1,184 1,894 22.71%
Tax -1,468 -695 48 -600 -350 -591 -604 15.94%
NP 5,003 1,036 -3,245 452 810 593 1,290 25.33%
-
NP to SH 5,003 1,071 -3,182 256 818 601 1,102 28.66%
-
Tax Rate 22.69% 40.15% - 57.03% 30.17% 49.92% 31.89% -
Total Cost 58,167 49,890 36,672 46,965 55,846 31,393 39,159 6.81%
-
Net Worth 50,197 41,343 40,624 44,043 43,900 43,058 44,433 2.05%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 50,197 41,343 40,624 44,043 43,900 43,058 44,433 2.05%
NOSH 54,197 54,197 49,277 49,277 49,277 49,277 49,277 1.59%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 7.92% 2.03% -9.71% 0.95% 1.43% 1.85% 3.19% -
ROE 9.97% 2.59% -7.83% 0.58% 1.86% 1.40% 2.48% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 116.56 102.74 67.83 96.23 114.97 64.91 82.08 6.01%
EPS 9.23 2.16 -6.46 0.52 1.66 1.22 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9262 0.8341 0.8244 0.8938 0.8909 0.8738 0.9017 0.44%
Adjusted Per Share Value based on latest NOSH - 49,277
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 64.27 51.81 34.01 48.24 57.64 32.54 41.15 7.71%
EPS 5.09 1.09 -3.24 0.26 0.83 0.61 1.12 28.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.4206 0.4133 0.4481 0.4467 0.4381 0.4521 2.05%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.615 0.655 0.65 0.61 0.85 0.85 0.70 -
P/RPS 0.53 0.64 0.96 0.63 0.74 1.31 0.85 -7.56%
P/EPS 6.66 30.31 -10.07 117.42 51.20 69.69 31.30 -22.72%
EY 15.01 3.30 -9.93 0.85 1.95 1.43 3.19 29.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.79 0.68 0.95 0.97 0.78 -2.74%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 29/01/19 26/01/18 23/01/17 29/01/16 27/01/15 23/01/14 -
Price 0.615 0.655 0.665 0.60 0.71 1.00 0.61 -
P/RPS 0.53 0.64 0.98 0.62 0.62 1.54 0.74 -5.40%
P/EPS 6.66 30.31 -10.30 115.49 42.77 81.99 27.28 -20.93%
EY 15.01 3.30 -9.71 0.87 2.34 1.22 3.67 26.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.81 0.67 0.80 1.14 0.68 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment