[AMTEL] QoQ TTM Result on 30-Nov-2016 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
30-Nov-2016 [#4]
Profit Trend
QoQ- 145.23%
YoY- -68.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 41,395 46,755 50,004 47,417 54,884 55,096 56,650 -18.82%
PBT 254 1,441 1,916 1,052 -112 875 861 -55.58%
Tax -381 -696 -664 -600 -313 -441 -420 -6.27%
NP -127 745 1,252 452 -425 434 441 -
-
NP to SH -154 522 1,024 256 -566 492 476 -
-
Tax Rate 150.00% 48.30% 34.66% 57.03% - 50.40% 48.78% -
Total Cost 41,522 46,010 48,752 46,965 55,309 54,662 56,209 -18.23%
-
Net Worth 42,240 43,038 44,019 44,043 42,735 42,507 43,279 -1.60%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 42,240 43,038 44,019 44,043 42,735 42,507 43,279 -1.60%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -0.31% 1.59% 2.50% 0.95% -0.77% 0.79% 0.78% -
ROE -0.36% 1.21% 2.33% 0.58% -1.32% 1.16% 1.10% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 84.00 94.88 101.48 96.23 110.69 111.95 114.75 -18.72%
EPS -0.31 1.06 2.08 0.52 -1.14 1.00 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8572 0.8734 0.8933 0.8938 0.8619 0.8637 0.8767 -1.48%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 42.12 47.57 50.88 48.24 55.84 56.06 57.64 -18.82%
EPS -0.16 0.53 1.04 0.26 -0.58 0.50 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4298 0.4379 0.4479 0.4481 0.4348 0.4325 0.4403 -1.59%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.63 0.63 0.635 0.61 0.65 0.69 0.755 -
P/RPS 0.75 0.66 0.63 0.63 0.59 0.62 0.66 8.87%
P/EPS -201.59 59.47 30.56 117.42 -56.94 69.02 78.30 -
EY -0.50 1.68 3.27 0.85 -1.76 1.45 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.71 0.68 0.75 0.80 0.86 -10.32%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 -
Price 0.63 0.63 0.695 0.60 0.61 0.75 0.70 -
P/RPS 0.75 0.66 0.68 0.62 0.55 0.67 0.61 14.72%
P/EPS -201.59 59.47 33.44 115.49 -53.44 75.02 72.60 -
EY -0.50 1.68 2.99 0.87 -1.87 1.33 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.78 0.67 0.71 0.87 0.80 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment