[AMTEL] YoY Cumulative Quarter Result on 31-May-2001 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- 30.69%
YoY- -146.3%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 62,840 46,708 59,469 65,237 135,347 0 -100.00%
PBT 13 -674 1,078 567 275 0 -100.00%
Tax -796 -57 -494 -567 725 0 -100.00%
NP -783 -731 584 0 1,000 0 -100.00%
-
NP to SH -783 -731 584 -463 1,000 0 -100.00%
-
Tax Rate 6,123.08% - 45.83% 100.00% -263.64% - -
Total Cost 63,623 47,439 58,885 65,237 134,347 0 -100.00%
-
Net Worth 38,182 37,047 36,537 32,910 62,532 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 38,182 37,047 36,537 32,910 62,532 0 -100.00%
NOSH 41,871 41,771 31,397 31,496 31,347 29,985 -0.35%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -1.25% -1.57% 0.98% 0.00% 0.74% 0.00% -
ROE -2.05% -1.97% 1.60% -1.41% 1.60% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 150.08 111.82 189.40 207.12 431.76 0.00 -100.00%
EPS -1.87 -1.75 1.86 -1.47 3.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9119 0.8869 1.1637 1.0449 1.9948 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,538
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 63.94 47.52 60.51 66.37 137.71 0.00 -100.00%
EPS -0.80 -0.74 0.59 -0.47 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.3769 0.3717 0.3348 0.6362 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 1.40 0.87 1.77 1.06 4.92 0.00 -
P/RPS 0.93 0.78 0.93 0.51 1.14 0.00 -100.00%
P/EPS -74.87 -49.71 95.16 -72.11 154.23 0.00 -100.00%
EY -1.34 -2.01 1.05 -1.39 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.98 1.52 1.01 2.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 21/07/04 22/07/03 17/07/02 30/07/01 28/07/00 - -
Price 1.36 1.60 1.72 1.34 3.98 0.00 -
P/RPS 0.91 1.43 0.91 0.65 0.92 0.00 -100.00%
P/EPS -72.73 -91.43 92.47 -91.16 124.76 0.00 -100.00%
EY -1.38 -1.09 1.08 -1.10 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.80 1.48 1.28 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment