[AMTEL] YoY Quarter Result on 31-May-2002 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
17-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
31-May-2002 [#2]
Profit Trend
QoQ- 434.54%
YoY- 306.34%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 15,244 35,510 22,144 30,958 35,749 65,137 0 -100.00%
PBT -524 -254 -322 1,184 630 167 0 -100.00%
Tax -33 -730 -36 -351 -425 -14 0 -100.00%
NP -557 -984 -358 833 205 153 0 -100.00%
-
NP to SH -557 -984 -358 833 205 153 0 -100.00%
-
Tax Rate - - - 29.65% 67.46% 8.38% - -
Total Cost 15,801 36,494 22,502 30,125 35,544 64,984 0 -100.00%
-
Net Worth 33,318 38,183 36,919 36,579 32,954 62,286 0 -100.00%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 33,318 38,183 36,919 36,579 32,954 62,286 0 -100.00%
NOSH 42,196 41,872 41,627 31,433 31,538 31,224 0 -100.00%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin -3.65% -2.77% -1.62% 2.69% 0.57% 0.23% 0.00% -
ROE -1.67% -2.58% -0.97% 2.28% 0.62% 0.25% 0.00% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 36.13 84.81 53.20 98.49 113.35 208.61 0.00 -100.00%
EPS -1.32 -2.35 -0.86 2.65 0.65 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7896 0.9119 0.8869 1.1637 1.0449 1.9948 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,433
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 15.51 36.13 22.53 31.50 36.37 66.27 0.00 -100.00%
EPS -0.57 -1.00 -0.36 0.85 0.21 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3885 0.3756 0.3722 0.3353 0.6337 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.90 1.40 0.87 1.77 1.06 4.92 0.00 -
P/RPS 2.49 1.65 1.64 1.80 0.94 2.36 0.00 -100.00%
P/EPS -68.18 -59.57 -101.16 66.79 163.08 1,004.08 0.00 -100.00%
EY -1.47 -1.68 -0.99 1.50 0.61 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.54 0.98 1.52 1.01 2.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 29/07/05 21/07/04 22/07/03 17/07/02 30/07/01 28/07/00 - -
Price 0.88 1.36 1.60 1.72 1.34 3.98 0.00 -
P/RPS 2.44 1.60 3.01 1.75 1.18 1.91 0.00 -100.00%
P/EPS -66.67 -57.87 -186.05 64.91 206.15 812.24 0.00 -100.00%
EY -1.50 -1.73 -0.54 1.54 0.49 0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.49 1.80 1.48 1.28 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment