[WONG] YoY Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 38.19%
YoY- 984.97%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 47,696 26,827 25,855 26,087 18,067 16,527 14,296 22.21%
PBT 6,485 695 1,095 5,994 607 769 -1,750 -
Tax -1,941 -144 -253 75 -27 0 -1 252.78%
NP 4,544 551 842 6,069 580 769 -1,751 -
-
NP to SH 4,547 554 846 6,065 559 763 -1,751 -
-
Tax Rate 29.93% 20.72% 23.11% -1.25% 4.45% 0.00% - -
Total Cost 43,152 26,276 25,013 20,018 17,487 15,758 16,047 17.90%
-
Net Worth 72,889 67,456 64,895 65,909 54,009 54,237 55,005 4.79%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - 523 915 - - - -
Div Payout % - - 61.86% 15.09% - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 72,889 67,456 64,895 65,909 54,009 54,237 55,005 4.79%
NOSH 114,610 114,610 114,610 91,688 91,688 91,927 91,675 3.78%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.53% 2.05% 3.26% 23.26% 3.21% 4.65% -12.25% -
ROE 6.24% 0.82% 1.30% 9.20% 1.04% 1.41% -3.18% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 43.19 23.86 24.70 28.50 19.74 17.98 15.59 18.49%
EPS 4.12 0.49 0.81 6.63 0.61 0.83 -1.91 -
DPS 0.00 0.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.66 0.60 0.62 0.72 0.59 0.59 0.60 1.59%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 18.92 10.64 10.25 10.35 7.17 6.55 5.67 22.22%
EPS 1.80 0.22 0.34 2.41 0.22 0.30 -0.69 -
DPS 0.00 0.00 0.21 0.36 0.00 0.00 0.00 -
NAPS 0.2891 0.2675 0.2574 0.2614 0.2142 0.2151 0.2182 4.79%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.865 0.405 0.48 1.02 0.805 0.52 0.57 -
P/RPS 2.00 1.70 1.94 3.58 4.08 2.89 3.66 -9.57%
P/EPS 21.01 82.19 59.39 15.40 131.83 62.65 -29.84 -
EY 4.76 1.22 1.68 6.50 0.76 1.60 -3.35 -
DY 0.00 0.00 1.04 0.98 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 0.77 1.42 1.36 0.88 0.95 5.49%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 18/06/20 19/06/19 26/06/18 15/06/17 15/06/16 23/06/15 -
Price 1.13 0.40 0.475 0.88 0.75 0.595 0.62 -
P/RPS 2.62 1.68 1.92 3.09 3.80 3.31 3.98 -6.72%
P/EPS 27.45 81.18 58.77 13.28 122.82 71.69 -32.46 -
EY 3.64 1.23 1.70 7.53 0.81 1.39 -3.08 -
DY 0.00 0.00 1.05 1.14 0.00 0.00 0.00 -
P/NAPS 1.71 0.67 0.77 1.22 1.27 1.01 1.03 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment