[WONG] YoY Cumulative Quarter Result on 31-Jan-2018 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -28.21%
YoY- 650.0%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 24,787 15,969 12,761 12,540 8,475 7,775 7,013 23.39%
PBT 3,045 638 467 4,138 -794 330 -1,013 -
Tax -1,036 0 -10 254 0 0 0 -
NP 2,009 638 457 4,392 -794 330 -1,013 -
-
NP to SH 2,011 639 458 4,389 -798 327 -1,013 -
-
Tax Rate 34.02% 0.00% 2.14% -6.14% - 0.00% - -
Total Cost 22,778 15,331 12,304 8,148 9,269 7,445 8,026 18.96%
-
Net Worth 70,911 69,931 65,430 66,178 53,093 52,683 54,756 4.39%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 70,911 69,931 65,430 66,178 53,093 52,683 54,756 4.39%
NOSH 114,610 114,610 114,610 91,688 91,688 90,833 91,261 3.86%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 8.11% 4.00% 3.58% 35.02% -9.37% 4.24% -14.44% -
ROE 2.84% 0.91% 0.70% 6.63% -1.50% 0.62% -1.85% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 22.37 14.16 13.26 13.26 9.26 8.56 7.68 19.48%
EPS 1.81 0.57 0.48 4.79 -0.87 0.36 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.68 0.70 0.58 0.58 0.60 1.08%
Adjusted Per Share Value based on latest NOSH - 91,688
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 9.94 6.40 5.12 5.03 3.40 3.12 2.81 23.41%
EPS 0.81 0.26 0.18 1.76 -0.32 0.13 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2844 0.2804 0.2624 0.2654 0.2129 0.2113 0.2196 4.39%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.615 0.475 0.60 1.16 0.615 0.53 0.62 -
P/RPS 2.75 3.36 4.52 8.75 6.64 6.19 8.07 -16.41%
P/EPS 33.88 83.84 126.06 24.99 -70.55 147.22 -55.86 -
EY 2.95 1.19 0.79 4.00 -1.42 0.68 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.77 0.88 1.66 1.06 0.91 1.03 -1.16%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 25/03/20 26/03/19 23/03/18 27/03/17 22/03/16 10/03/15 -
Price 0.695 0.40 0.58 1.12 0.74 0.515 0.55 -
P/RPS 3.11 2.83 4.37 8.44 7.99 6.02 7.16 -12.96%
P/EPS 38.29 70.61 121.85 24.13 -84.89 143.06 -49.55 -
EY 2.61 1.42 0.82 4.15 -1.18 0.70 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.65 0.85 1.60 1.28 0.89 0.92 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment