[WONG] QoQ Annualized Quarter Result on 31-Jan-2018 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 187.14%
YoY- 650.0%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 60,442 59,317 52,174 50,160 42,707 39,906 36,134 40.78%
PBT 8,228 9,894 11,988 16,552 5,996 4,902 1,214 256.89%
Tax 451 325 150 1,016 144 -49 -54 -
NP 8,679 10,220 12,138 17,568 6,140 4,853 1,160 281.13%
-
NP to SH 8,677 10,216 12,130 17,556 6,114 4,814 1,118 290.53%
-
Tax Rate -5.48% -3.28% -1.25% -6.14% -2.40% 1.00% 4.45% -
Total Cost 51,763 49,097 40,036 32,592 36,567 35,053 34,974 29.77%
-
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 1,826 1,219 1,830 - - - - -
Div Payout % 21.05% 11.94% 15.09% - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
NOSH 91,688 91,688 91,688 91,688 91,688 91,688 91,688 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 14.36% 17.23% 23.26% 35.02% 14.38% 12.16% 3.21% -
ROE 13.38% 15.95% 18.40% 26.53% 10.28% 8.35% 2.07% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 66.19 64.84 57.00 53.06 46.65 43.59 39.47 41.01%
EPS 9.49 11.16 13.26 19.16 6.68 5.25 1.22 291.12%
DPS 2.00 1.33 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.72 0.70 0.65 0.63 0.59 13.09%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 23.97 23.53 20.69 19.89 16.94 15.83 14.33 40.77%
EPS 3.44 4.05 4.81 6.96 2.42 1.91 0.44 292.44%
DPS 0.72 0.48 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.254 0.2614 0.2625 0.236 0.2287 0.2142 12.90%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.88 0.875 1.02 1.16 1.36 0.73 0.805 -
P/RPS 1.33 1.35 1.79 2.19 2.92 1.67 2.04 -24.75%
P/EPS 9.26 7.84 7.70 6.25 20.36 13.88 65.91 -72.87%
EY 10.80 12.76 12.99 16.01 4.91 7.20 1.52 268.27%
DY 2.27 1.52 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.25 1.42 1.66 2.09 1.16 1.36 -5.95%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 27/09/17 15/06/17 -
Price 0.795 0.94 0.88 1.12 1.24 0.775 0.75 -
P/RPS 1.20 1.45 1.54 2.11 2.66 1.78 1.90 -26.32%
P/EPS 8.37 8.42 6.64 6.03 18.57 14.74 61.41 -73.41%
EY 11.95 11.88 15.06 16.58 5.39 6.79 1.63 276.02%
DY 2.52 1.42 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.34 1.22 1.60 1.91 1.23 1.27 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment