[WONG] QoQ TTM Result on 31-Jan-2018 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- 84.84%
YoY- 2849.64%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 60,442 57,265 50,727 46,772 42,707 37,700 34,626 44.82%
PBT 8,228 9,740 11,383 10,928 5,996 2,186 -803 -
Tax 452 425 246 398 144 1,329 1,339 -51.42%
NP 8,680 10,165 11,629 11,326 6,140 3,515 536 536.84%
-
NP to SH 8,678 10,165 11,620 11,301 6,114 3,481 511 557.29%
-
Tax Rate -5.49% -4.36% -2.16% -3.64% -2.40% -60.80% - -
Total Cost 51,762 47,100 39,098 35,446 36,567 34,185 34,090 32.00%
-
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 1,828 2,746 2,746 1,830 1,830 - - -
Div Payout % 21.07% 27.02% 23.63% 16.20% 29.94% - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
NOSH 91,688 91,688 91,688 91,688 91,688 91,688 91,688 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 14.36% 17.75% 22.92% 24.22% 14.38% 9.32% 1.55% -
ROE 13.39% 15.87% 17.63% 17.08% 10.28% 6.04% 0.95% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 66.19 62.59 55.41 49.47 46.65 41.18 37.83 45.05%
EPS 9.50 11.11 12.69 11.95 6.68 3.80 0.56 556.82%
DPS 2.00 3.00 3.00 1.94 2.00 0.00 0.00 -
NAPS 0.71 0.70 0.72 0.70 0.65 0.63 0.59 13.09%
Adjusted Per Share Value based on latest NOSH - 91,688
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 23.97 22.71 20.12 18.55 16.94 14.95 13.73 44.84%
EPS 3.44 4.03 4.61 4.48 2.42 1.38 0.20 562.88%
DPS 0.73 1.09 1.09 0.73 0.73 0.00 0.00 -
NAPS 0.2571 0.254 0.2614 0.2625 0.236 0.2287 0.2142 12.90%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.88 0.875 1.02 1.16 1.36 0.73 0.805 -
P/RPS 1.33 1.40 1.84 2.34 2.92 1.77 2.13 -26.88%
P/EPS 9.26 7.88 8.04 9.70 20.36 19.20 144.21 -83.88%
EY 10.80 12.70 12.44 10.30 4.91 5.21 0.69 522.59%
DY 2.28 3.43 2.94 1.67 1.47 0.00 0.00 -
P/NAPS 1.24 1.25 1.42 1.66 2.09 1.16 1.36 -5.95%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 27/09/17 15/06/17 -
Price 0.795 0.94 0.88 1.12 1.24 0.775 0.75 -
P/RPS 1.20 1.50 1.59 2.26 2.66 1.88 1.98 -28.31%
P/EPS 8.37 8.46 6.93 9.37 18.57 20.38 134.36 -84.20%
EY 11.95 11.82 14.42 10.67 5.39 4.91 0.74 535.65%
DY 2.52 3.19 3.41 1.73 1.61 0.00 0.00 -
P/NAPS 1.12 1.34 1.22 1.60 1.91 1.23 1.27 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment