[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 100.88%
YoY- 53.2%
Quarter Report
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 53,214 55,269 37,326 40,928 35,552 0 -100.00%
PBT -8,897 2,462 2,555 5,383 3,333 0 -100.00%
Tax -140 -1,087 -1,148 -2,195 -1,252 0 -100.00%
NP -9,037 1,375 1,407 3,188 2,081 0 -100.00%
-
NP to SH -9,037 1,375 1,407 3,188 2,081 0 -100.00%
-
Tax Rate - 44.15% 44.93% 40.78% 37.56% - -
Total Cost 62,251 53,894 35,919 37,740 33,471 0 -100.00%
-
Net Worth 73,608 92,332 86,338 81,600 7,782,939 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 73,608 92,332 86,338 81,600 7,782,939 0 -100.00%
NOSH 40,004 39,970 39,971 40,000 4,161,999 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -16.98% 2.49% 3.77% 7.79% 5.85% 0.00% -
ROE -12.28% 1.49% 1.63% 3.91% 0.03% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 133.02 138.27 93.38 102.32 0.85 0.00 -100.00%
EPS -22.59 3.44 3.52 7.97 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.31 2.16 2.04 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,025
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 106.43 110.54 74.65 81.86 71.11 0.00 -100.00%
EPS -18.07 2.75 2.81 6.38 4.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4722 1.8467 1.7268 1.632 155.6627 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.14 1.10 1.43 1.38 0.00 0.00 -
P/RPS 0.86 0.80 1.53 1.35 0.00 0.00 -100.00%
P/EPS -5.05 31.98 40.63 17.31 0.00 0.00 -100.00%
EY -19.82 3.13 2.46 5.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.66 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 14/03/02 26/02/01 28/02/00 - -
Price 1.50 1.09 1.39 1.09 2.60 0.00 -
P/RPS 1.13 0.79 1.49 1.07 304.38 0.00 -100.00%
P/EPS -6.64 31.69 39.49 13.68 5,200.00 0.00 -100.00%
EY -15.06 3.16 2.53 7.31 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.47 0.64 0.53 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment