[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 100.88%
YoY- 53.2%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,402 65,816 50,976 40,928 18,085 56,340 45,828 -53.74%
PBT 231 5,906 4,216 5,383 2,362 6,070 4,549 -86.26%
Tax -231 -2,220 -1,712 -2,195 -775 -585 -1,754 -74.08%
NP 0 3,686 2,504 3,188 1,587 5,485 2,795 -
-
NP to SH -95 3,686 2,504 3,188 1,587 5,485 2,795 -
-
Tax Rate 100.00% 37.59% 40.61% 40.78% 32.81% 9.64% 38.56% -
Total Cost 14,402 62,130 48,472 37,740 16,498 50,855 43,033 -51.76%
-
Net Worth 85,153 82,355 81,059 81,600 7,895,325 78,014 75,572 8.27%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,153 82,355 81,059 81,600 7,895,325 78,014 75,572 8.27%
NOSH 39,978 39,978 39,999 40,000 3,967,500 40,007 39,985 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 5.60% 4.91% 7.79% 8.78% 9.74% 6.10% -
ROE -0.11% 4.48% 3.09% 3.91% 0.02% 7.03% 3.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.02 164.63 127.44 102.32 0.46 140.82 114.61 -53.74%
EPS 0.00 9.22 6.26 7.97 0.04 13.71 6.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.06 2.0265 2.04 1.99 1.95 1.89 8.28%
Adjusted Per Share Value based on latest NOSH - 40,025
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.80 131.64 101.95 81.86 36.17 112.68 91.66 -53.74%
EPS -0.19 7.37 5.01 6.38 3.17 10.97 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7031 1.6471 1.6212 1.632 157.9105 1.5603 1.5115 8.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.38 1.09 0.95 1.38 2.20 2.55 3.06 -
P/RPS 3.83 0.66 0.75 1.35 482.64 1.81 2.67 27.16%
P/EPS -580.74 11.82 15.18 17.31 5,500.00 18.60 43.78 -
EY -0.17 8.46 6.59 5.78 0.02 5.38 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.47 0.68 1.11 1.31 1.62 -45.56%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 30/05/01 26/02/01 22/11/00 29/08/00 26/05/00 -
Price 1.23 1.50 0.95 1.09 1.75 2.50 3.02 -
P/RPS 3.41 0.91 0.75 1.07 383.92 1.78 2.64 18.58%
P/EPS -517.61 16.27 15.18 13.68 4,375.00 18.23 43.20 -
EY -0.19 6.15 6.59 7.31 0.02 5.48 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.73 0.47 0.53 0.88 1.28 1.60 -49.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment