[PADINI] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 57.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 151,259 137,344 130,303 99,929 0 -100.00%
PBT 19,091 12,744 6,886 8,373 0 -100.00%
Tax -6,507 -5,245 -1,615 -3,097 0 -100.00%
NP 12,584 7,499 5,271 5,276 0 -100.00%
-
NP to SH 12,584 7,499 5,271 5,276 0 -100.00%
-
Tax Rate 34.08% 41.16% 23.45% 36.99% - -
Total Cost 138,675 129,845 125,032 94,653 0 -100.00%
-
Net Worth 86,006 77,589 68,699 64,487 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,000 - - - - -100.00%
Div Payout % 15.89% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 86,006 77,589 68,699 64,487 0 -100.00%
NOSH 40,003 39,994 30,000 29,994 30,021 -0.29%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.32% 5.46% 4.05% 5.28% 0.00% -
ROE 14.63% 9.66% 7.67% 8.18% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 378.12 343.41 434.34 333.16 0.00 -100.00%
EPS 31.46 18.75 17.57 17.59 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.15 1.94 2.29 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,062
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.99 20.88 19.81 15.19 0.00 -100.00%
EPS 1.91 1.14 0.80 0.80 0.00 -100.00%
DPS 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1307 0.1179 0.1044 0.098 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 29/05/02 30/05/01 30/05/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment