[PLB] YoY Cumulative Quarter Result on 31-Aug-2002 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -14331.44%
YoY- -488.39%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 175,820 137,620 171,599 95,541 119,430 108,451 64,531 -1.05%
PBT 5,033 4,800 2,116 -33,937 6,056 15,405 15,571 1.20%
Tax -464 -294 -749 33,937 2,335 -4,984 -219 -0.79%
NP 4,569 4,506 1,367 0 8,391 10,421 15,352 1.29%
-
NP to SH 4,679 4,506 1,367 -32,590 8,391 10,421 15,352 1.27%
-
Tax Rate 9.22% 6.12% 35.40% - -38.56% 32.35% 1.41% -
Total Cost 171,251 133,114 170,232 95,541 111,039 98,030 49,179 -1.31%
-
Net Worth 103,955 101,043 96,866 96,828 129,560 87,252 82,788 -0.24%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 103,955 101,043 96,866 96,828 129,560 87,252 82,788 -0.24%
NOSH 91,189 91,030 90,529 89,656 86,953 40,208 39,994 -0.87%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.60% 3.27% 0.80% 0.00% 7.03% 9.61% 23.79% -
ROE 4.50% 4.46% 1.41% -33.66% 6.48% 11.94% 18.54% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 192.81 151.18 189.55 106.56 137.35 269.72 161.35 -0.18%
EPS 5.13 4.95 1.51 -36.35 9.65 11.20 38.40 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 1.07 1.08 1.49 2.17 2.07 0.63%
Adjusted Per Share Value based on latest NOSH - 89,669
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 156.43 122.44 152.67 85.00 106.26 96.49 57.41 -1.06%
EPS 4.16 4.01 1.22 -29.00 7.47 9.27 13.66 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9249 0.899 0.8618 0.8615 1.1527 0.7763 0.7366 -0.24%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.68 1.02 1.45 1.52 1.35 3.38 0.00 -
P/RPS 0.35 0.67 0.76 1.43 0.98 1.25 0.00 -100.00%
P/EPS 13.25 20.61 96.03 -4.18 13.99 13.04 0.00 -100.00%
EY 7.55 4.85 1.04 -23.91 7.15 7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.92 1.36 1.41 0.91 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/05 26/10/04 29/10/03 31/10/02 07/11/01 02/11/00 29/10/99 -
Price 0.65 0.87 1.92 1.28 2.03 1.50 0.00 -
P/RPS 0.34 0.58 1.01 1.20 1.48 0.56 0.00 -100.00%
P/EPS 12.67 17.58 127.15 -3.52 21.04 5.79 0.00 -100.00%
EY 7.89 5.69 0.79 -28.40 4.75 17.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 1.79 1.19 1.36 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment