[PLB] YoY Cumulative Quarter Result on 31-Aug-2005 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ- 57.17%
YoY- 3.84%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 170,368 161,174 129,620 175,820 137,620 171,599 95,541 10.11%
PBT 3,822 2,978 5,799 5,033 4,800 2,116 -33,937 -
Tax -405 -495 -744 -464 -294 -749 33,937 -
NP 3,417 2,483 5,055 4,569 4,506 1,367 0 -
-
NP to SH 3,281 2,369 5,098 4,679 4,506 1,367 -32,590 -
-
Tax Rate 10.60% 16.62% 12.83% 9.22% 6.12% 35.40% - -
Total Cost 166,951 158,691 124,565 171,251 133,114 170,232 95,541 9.73%
-
Net Worth 110,868 110,249 107,783 103,955 101,043 96,866 96,828 2.28%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 110,868 110,249 107,783 103,955 101,043 96,866 96,828 2.28%
NOSH 90,137 91,115 91,341 91,189 91,030 90,529 89,656 0.08%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 2.01% 1.54% 3.90% 2.60% 3.27% 0.80% 0.00% -
ROE 2.96% 2.15% 4.73% 4.50% 4.46% 1.41% -33.66% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 189.01 176.89 141.91 192.81 151.18 189.55 106.56 10.01%
EPS 3.64 2.60 5.59 5.13 4.95 1.51 -36.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.14 1.11 1.07 1.08 2.18%
Adjusted Per Share Value based on latest NOSH - 91,451
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 151.58 143.40 115.33 156.43 122.44 152.67 85.00 10.11%
EPS 2.92 2.11 4.54 4.16 4.01 1.22 -29.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9864 0.9809 0.959 0.9249 0.899 0.8618 0.8615 2.27%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 1.14 0.77 0.88 0.68 1.02 1.45 1.52 -
P/RPS 0.60 0.44 0.62 0.35 0.67 0.76 1.43 -13.46%
P/EPS 31.32 29.62 15.77 13.25 20.61 96.03 -4.18 -
EY 3.19 3.38 6.34 7.55 4.85 1.04 -23.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 0.75 0.60 0.92 1.36 1.41 -6.69%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 30/10/08 30/10/07 30/10/06 27/10/05 26/10/04 29/10/03 31/10/02 -
Price 0.88 1.34 0.90 0.65 0.87 1.92 1.28 -
P/RPS 0.47 0.76 0.63 0.34 0.58 1.01 1.20 -14.45%
P/EPS 24.18 51.54 16.13 12.67 17.58 127.15 -3.52 -
EY 4.14 1.94 6.20 7.89 5.69 0.79 -28.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.11 0.76 0.57 0.78 1.79 1.19 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment