[METALR] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 34.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Revenue 120,309 73,889 57,743 62,315 15.71%
PBT 7,008 1,499 -12,218 1,420 42.50%
Tax -686 0 0 -426 11.15%
NP 6,322 1,499 -12,218 994 50.75%
-
NP to SH 6,322 1,499 -12,218 994 50.75%
-
Tax Rate 9.79% 0.00% - 30.00% -
Total Cost 113,987 72,390 69,961 61,321 14.74%
-
Net Worth 35,334 23,869 27,496 58,447 -10.56%
Dividend
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Net Worth 35,334 23,869 27,496 58,447 -10.56%
NOSH 47,749 47,738 39,798 39,760 4.14%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
NP Margin 5.25% 2.03% -21.16% 1.60% -
ROE 17.89% 6.28% -44.43% 1.70% -
Per Share
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 251.96 154.78 145.09 156.73 11.10%
EPS 13.24 3.14 -30.70 2.50 44.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.50 0.6909 1.47 -14.12%
Adjusted Per Share Value based on latest NOSH - 42,666
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 251.75 154.62 120.83 130.40 15.71%
EPS 13.23 3.14 -25.57 2.08 50.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7394 0.4995 0.5754 1.223 -10.56%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 31/12/04 31/12/03 31/12/02 30/06/00 -
Price 2.00 2.20 2.98 3.98 -
P/RPS 0.79 1.42 2.05 2.54 -22.82%
P/EPS 15.11 70.06 -9.71 159.20 -40.69%
EY 6.62 1.43 -10.30 0.63 68.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 4.40 4.31 2.71 -0.08%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 02/02/05 19/01/04 28/02/03 28/08/00 -
Price 2.40 1.84 2.67 4.64 -
P/RPS 0.95 1.19 1.84 2.96 -22.28%
P/EPS 18.13 58.60 -8.70 185.60 -40.31%
EY 5.52 1.71 -11.50 0.54 67.49%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.68 3.86 3.16 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment