[LATEXX] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
16-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -81.91%
YoY- -38.56%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 94,586 98,988 94,747 126,171 70,321 47,793 38,266 16.26%
PBT 6,339 11,609 14,940 23,248 9,145 1,134 1,290 30.35%
Tax -1,148 -3,252 -2,212 -2,533 -2 -2 -1 223.23%
NP 5,191 8,357 12,728 20,715 9,143 1,132 1,289 26.10%
-
NP to SH 5,191 8,357 12,728 20,715 9,143 1,132 1,289 26.10%
-
Tax Rate 18.11% 28.01% 14.81% 10.90% 0.02% 0.18% 0.08% -
Total Cost 89,395 90,631 82,019 105,456 61,178 46,661 36,977 15.83%
-
Net Worth 199,479 274,109 244,937 194,941 130,336 107,439 45,977 27.68%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 3,342 - - - - - -
Div Payout % - 40.00% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 199,479 274,109 244,937 194,941 130,336 107,439 45,977 27.68%
NOSH 226,681 222,853 218,694 196,910 194,531 195,344 82,101 18.42%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.49% 8.44% 13.43% 16.42% 13.00% 2.37% 3.37% -
ROE 2.60% 3.05% 5.20% 10.63% 7.01% 1.05% 2.80% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.73 44.42 43.32 64.08 36.15 24.47 46.61 -1.82%
EPS 2.29 3.75 5.82 10.52 4.70 0.58 1.57 6.48%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.23 1.12 0.99 0.67 0.55 0.56 7.81%
Adjusted Per Share Value based on latest NOSH - 218,694
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 39.59 41.43 39.65 52.80 29.43 20.00 16.01 16.27%
EPS 2.17 3.50 5.33 8.67 3.83 0.47 0.54 26.06%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8349 1.1472 1.0251 0.8159 0.5455 0.4497 0.1924 27.68%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.28 1.40 2.75 3.89 0.54 0.43 0.52 -
P/RPS 5.46 3.15 6.35 6.07 1.49 1.76 1.12 30.18%
P/EPS 99.56 37.33 47.25 36.98 11.49 74.20 33.12 20.11%
EY 1.00 2.68 2.12 2.70 8.70 1.35 3.02 -16.80%
DY 0.00 1.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.14 2.46 3.93 0.81 0.78 0.93 18.59%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 17/05/13 14/05/12 16/05/11 03/05/10 06/05/09 26/05/08 30/05/07 -
Price 2.29 1.38 2.40 3.85 0.94 0.40 0.83 -
P/RPS 5.49 3.11 5.54 6.01 2.60 1.63 1.78 20.62%
P/EPS 100.00 36.80 41.24 36.60 20.00 69.03 52.87 11.19%
EY 1.00 2.72 2.43 2.73 5.00 1.45 1.89 -10.05%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.12 2.14 3.89 1.40 0.73 1.48 9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment