[OCR] YoY Cumulative Quarter Result on 30-Apr-2018

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Apr-2018
Profit Trend
QoQ--%
YoY- -37.74%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Revenue 54,850 21,519 0 64,163 88,773 -47.46%
PBT 4,951 2,530 0 4,847 6,631 -32.33%
Tax -108 -363 0 -2,514 -3,927 -99.18%
NP 4,843 2,167 0 2,333 2,704 117.97%
-
NP to SH 1,463 1,062 0 2,350 3,728 -71.36%
-
Tax Rate 2.18% 14.35% - 51.87% 59.22% -
Total Cost 50,007 19,352 0 61,830 86,069 -51.61%
-
Net Worth 96,507 90,789 98,800 90,202 88,420 12.41%
Dividend
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Net Worth 96,507 90,789 98,800 90,202 88,420 12.41%
NOSH 292,395 292,295 267,029 237,373 238,974 30.96%
Ratio Analysis
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
NP Margin 8.83% 10.07% 0.00% 3.64% 3.05% -
ROE 1.52% 1.17% 0.00% 2.61% 4.22% -
Per Share
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 19.32 8.06 0.00 27.03 37.15 -58.27%
EPS 0.52 0.40 0.00 0.99 1.56 -76.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.37 0.38 0.37 -10.68%
Adjusted Per Share Value based on latest NOSH - 292,395
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
RPS 1.64 0.64 0.00 1.92 2.66 -47.61%
EPS 0.04 0.03 0.00 0.07 0.11 -74.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0272 0.0296 0.027 0.0265 12.28%
Price Multiplier on Financial Quarter End Date
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 30/04/18 31/10/17 29/12/17 28/04/17 31/07/17 -
Price 0.405 0.55 0.555 0.62 0.57 -
P/RPS 2.10 6.82 0.00 2.29 1.53 52.71%
P/EPS 78.58 138.29 0.00 62.63 36.54 178.36%
EY 1.27 0.72 0.00 1.60 2.74 -64.23%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.62 1.50 1.63 1.54 -29.15%
Price Multiplier on Announcement Date
30/04/18 31/10/17 31/12/17 30/04/17 31/07/17 CAGR
Date 27/06/18 13/12/17 - 21/06/17 28/09/17 -
Price 0.355 0.525 0.00 0.64 0.57 -
P/RPS 1.84 6.51 0.00 2.37 1.53 27.97%
P/EPS 68.88 132.01 0.00 64.65 36.54 133.40%
EY 1.45 0.76 0.00 1.55 2.74 -57.29%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.54 0.00 1.68 1.54 -40.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment