[SEACERA] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 2.71%
YoY- 96.25%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 39,862 55,221 3,699 1,671 24,094 35,340 76,543 -9.54%
PBT 5,444 4,663 583 -5,588 -154,690 6,287 6,408 -2.47%
Tax -135 -221 -15 -112 -187 -439 -533 -19.04%
NP 5,309 4,442 568 -5,700 -154,877 5,848 5,875 -1.54%
-
NP to SH 5,309 4,442 568 -5,700 -151,951 8,047 5,875 -1.54%
-
Tax Rate 2.48% 4.74% 2.57% - - 6.98% 8.32% -
Total Cost 34,553 50,779 3,131 7,371 178,971 29,492 70,668 -10.42%
-
Net Worth 715,479 710,544 553,984 539,530 579,041 933,261 559,300 3.86%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 715,479 710,544 553,984 539,530 579,041 933,261 559,300 3.86%
NOSH 622,156 622,156 481,725 481,723 474,623 476,153 235,000 16.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 13.32% 8.04% 15.36% -341.11% -642.80% 16.55% 7.68% -
ROE 0.74% 0.63% 0.10% -1.06% -26.24% 0.86% 1.05% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 6.41 9.17 0.77 0.35 5.08 7.42 32.57 -22.12%
EPS 0.85 0.74 0.12 -1.18 -32.51 1.69 2.50 -15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.15 1.12 1.22 1.96 2.38 -10.58%
Adjusted Per Share Value based on latest NOSH - 481,723
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 6.41 8.88 0.59 0.27 3.87 5.68 12.30 -9.53%
EPS 0.85 0.71 0.09 -0.92 -24.42 1.29 0.94 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1421 0.8904 0.8672 0.9307 1.50 0.899 3.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.19 0.18 0.23 0.19 0.345 0.905 0.825 -
P/RPS 2.97 1.96 29.95 54.77 6.80 12.19 2.53 2.49%
P/EPS 22.27 24.40 195.06 -16.06 -1.08 53.55 33.00 -5.86%
EY 4.49 4.10 0.51 -6.23 -92.80 1.87 3.03 6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.20 0.17 0.28 0.46 0.35 -10.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 30/05/23 31/05/22 25/06/21 29/06/20 11/06/19 27/11/17 18/11/16 -
Price 0.165 0.18 0.20 0.26 0.215 0.735 0.73 -
P/RPS 2.58 1.96 26.05 74.95 4.24 9.90 2.24 2.19%
P/EPS 19.34 24.40 169.62 -21.97 -0.67 43.49 29.20 -6.14%
EY 5.17 4.10 0.59 -4.55 -148.91 2.30 3.42 6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.17 0.23 0.18 0.38 0.31 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment