[SEACERA] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 70.6%
YoY- 70.37%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 54,943 55,970 4,526 2,623 15,984 40,390 86,091 -6.67%
PBT 7,663 11,266 18,835 -42,465 -143,750 1,036 7,258 0.83%
Tax -95 -228 39 -135 -60 3,440 271 -
NP 7,568 11,038 18,874 -42,600 -143,810 4,476 7,529 0.07%
-
NP to SH 7,568 11,038 18,874 -42,600 -143,750 6,675 19,168 -13.31%
-
Tax Rate 1.24% 2.02% -0.21% - - -332.05% -3.73% -
Total Cost 47,375 44,932 -14,348 45,223 159,794 35,914 78,562 -7.48%
-
Net Worth 715,479 710,544 553,984 539,530 579,041 1,013,335 559,234 3.86%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - 5,452 -
Div Payout % - - - - - - 28.44% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 715,479 710,544 553,984 539,530 579,041 1,013,335 559,234 3.86%
NOSH 622,156 622,156 481,725 481,723 474,623 517,007 234,972 16.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin 13.77% 19.72% 417.01% -1,624.09% -899.71% 11.08% 8.75% -
ROE 1.06% 1.55% 3.41% -7.90% -24.83% 0.66% 3.43% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 8.83 9.29 0.94 0.54 3.37 7.81 36.64 -19.65%
EPS 1.22 1.83 3.92 -8.84 -30.29 1.29 8.16 -25.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.32 -
NAPS 1.15 1.18 1.15 1.12 1.22 1.96 2.38 -10.58%
Adjusted Per Share Value based on latest NOSH - 481,723
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 8.83 9.00 0.73 0.42 2.57 6.49 13.84 -6.67%
EPS 1.22 1.77 3.03 -6.85 -23.11 1.07 3.08 -13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
NAPS 1.15 1.1421 0.8904 0.8672 0.9307 1.6287 0.8989 3.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.19 0.18 0.23 0.19 0.345 0.905 0.825 -
P/RPS 2.15 1.94 24.48 34.89 10.24 11.58 2.25 -0.69%
P/EPS 15.62 9.82 5.87 -2.15 -1.14 70.10 10.11 6.92%
EY 6.40 10.18 17.03 -46.54 -87.79 1.43 9.89 -6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.81 -
P/NAPS 0.17 0.15 0.20 0.17 0.28 0.46 0.35 -10.51%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 30/05/23 31/05/22 25/06/21 29/06/20 11/06/19 27/11/17 18/11/16 -
Price 0.165 0.18 0.20 0.26 0.215 0.735 0.73 -
P/RPS 1.87 1.94 21.29 47.75 6.38 9.41 1.99 -0.95%
P/EPS 13.56 9.82 5.10 -2.94 -0.71 56.93 8.95 6.59%
EY 7.37 10.18 19.59 -34.01 -140.87 1.76 11.17 -6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.18 -
P/NAPS 0.14 0.15 0.17 0.23 0.18 0.38 0.31 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment