[TWL] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 12.05%
YoY- -20.9%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 48,068 43,695 55,030 78,440 51,238 45,324 0 -100.00%
PBT -10,159 -6,888 -10,508 4,374 5,890 5,481 0 -100.00%
Tax 1,239 1,773 1,161 -1,213 -1,894 8 0 -100.00%
NP -8,920 -5,115 -9,347 3,161 3,996 5,489 0 -100.00%
-
NP to SH -8,920 -5,115 -9,347 3,161 3,996 5,489 0 -100.00%
-
Tax Rate - - - 27.73% 32.16% -0.15% - -
Total Cost 56,988 48,810 64,377 75,279 47,242 39,835 0 -100.00%
-
Net Worth 39,879 50,758 58,406 65,220 62,800 47,497 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 39,879 50,758 58,406 65,220 62,800 47,497 0 -100.00%
NOSH 42,720 39,992 40,004 40,012 40,000 31,455 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -18.56% -11.71% -16.99% 4.03% 7.80% 12.11% 0.00% -
ROE -22.37% -10.08% -16.00% 4.85% 6.36% 11.56% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 112.52 109.26 137.56 196.04 128.10 144.09 0.00 -100.00%
EPS -20.88 -12.79 -23.37 7.90 9.99 17.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9335 1.2692 1.46 1.63 1.57 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.77 0.70 0.88 1.26 0.82 0.73 0.00 -100.00%
EPS -0.14 -0.08 -0.15 0.05 0.06 0.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0081 0.0094 0.0105 0.0101 0.0076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.61 0.88 0.80 1.02 1.51 0.00 0.00 -
P/RPS 0.54 0.81 0.58 0.52 1.18 0.00 0.00 -100.00%
P/EPS -2.92 -6.88 -3.42 12.91 15.12 0.00 0.00 -100.00%
EY -34.23 -14.53 -29.21 7.75 6.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.55 0.63 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 21/11/03 29/11/02 16/11/01 23/11/00 26/01/00 - -
Price 0.70 0.84 0.75 1.41 1.79 1.87 0.00 -
P/RPS 0.62 0.77 0.55 0.72 1.40 1.30 0.00 -100.00%
P/EPS -3.35 -6.57 -3.21 17.85 17.92 10.72 0.00 -100.00%
EY -29.83 -15.23 -31.15 5.60 5.58 9.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.51 0.87 1.14 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment