[PHARMA] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 403,980 328,236 267,820 0 -100.00%
PBT 36,690 30,869 21,455 0 -100.00%
Tax -14,037 -7,488 -4,092 0 -100.00%
NP 22,653 23,381 17,363 0 -100.00%
-
NP to SH 22,653 23,381 17,363 0 -100.00%
-
Tax Rate 38.26% 24.26% 19.07% - -
Total Cost 381,327 304,855 250,457 0 -100.00%
-
Net Worth 152,020 130,893 83,641 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 152,020 130,893 83,641 0 -100.00%
NOSH 50,006 49,959 37,339 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.61% 7.12% 6.48% 0.00% -
ROE 14.90% 17.86% 20.76% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 807.85 657.01 717.25 0.00 -100.00%
EPS 45.30 46.80 46.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.62 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.03 22.77 18.58 0.00 -100.00%
EPS 1.57 1.62 1.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.0908 0.058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 5.73 8.64 0.00 0.00 -
P/RPS 0.71 1.32 0.00 0.00 -100.00%
P/EPS 12.65 18.46 0.00 0.00 -100.00%
EY 7.91 5.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 3.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 27/11/00 30/11/99 - -
Price 6.82 9.05 0.00 0.00 -
P/RPS 0.84 1.38 0.00 0.00 -100.00%
P/EPS 15.06 19.34 0.00 0.00 -100.00%
EY 6.64 5.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment