[PHARMA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -65.87%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 191,305 154,525 140,676 130,996 96,948 0 -100.00%
PBT 20,699 17,913 13,492 13,003 10,350 0 -100.00%
Tax -8,315 -6,267 -6,150 -4,537 -2,494 0 -100.00%
NP 12,384 11,646 7,342 8,466 7,856 0 -100.00%
-
NP to SH 12,384 11,646 7,342 8,466 7,856 0 -100.00%
-
Tax Rate 40.17% 34.99% 45.58% 34.89% 24.10% - -
Total Cost 178,921 142,879 133,334 122,530 89,092 0 -100.00%
-
Net Worth 236,797 192,761 167,817 140,265 0 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 236,797 192,761 167,817 140,265 0 0 -100.00%
NOSH 100,764 100,396 49,945 50,094 50,038 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.47% 7.54% 5.22% 6.46% 8.10% 0.00% -
ROE 5.23% 6.04% 4.38% 6.04% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 189.85 153.91 281.66 261.50 193.75 0.00 -100.00%
EPS 12.29 11.60 14.70 16.90 15.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 1.92 3.36 2.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,094
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.27 10.72 9.76 9.09 6.73 0.00 -100.00%
EPS 0.86 0.81 0.51 0.59 0.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1643 0.1337 0.1164 0.0973 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.50 3.64 7.32 6.82 10.82 0.00 -
P/RPS 2.90 2.36 2.60 2.61 5.58 0.00 -100.00%
P/EPS 44.75 31.38 49.80 40.36 68.92 0.00 -100.00%
EY 2.23 3.19 2.01 2.48 1.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.90 2.18 2.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/05/04 20/05/03 21/05/02 24/05/01 - - -
Price 4.55 3.69 7.86 6.77 0.00 0.00 -
P/RPS 2.40 2.40 2.79 2.59 0.00 0.00 -100.00%
P/EPS 37.02 31.81 53.47 40.06 0.00 0.00 -100.00%
EY 2.70 3.14 1.87 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.92 2.34 2.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment