[PHARMA] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 2.46%
YoY- 62.84%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 669,384 599,086 553,176 461,639 282,765 24.02%
PBT 69,597 65,591 52,093 41,349 21,081 34.76%
Tax -28,103 -23,946 -22,413 -15,934 -5,474 50.48%
NP 41,494 41,645 29,680 25,415 15,607 27.67%
-
NP to SH 41,494 41,645 29,680 25,415 15,607 27.67%
-
Tax Rate 40.38% 36.51% 43.02% 38.54% 25.97% -
Total Cost 627,890 557,441 523,496 436,224 267,158 23.79%
-
Net Worth 236,797 192,761 167,817 140,265 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 18,045 3,744 3,750 2,509 2,511 63.67%
Div Payout % 43.49% 8.99% 12.64% 9.87% 16.09% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 236,797 192,761 167,817 140,265 0 -
NOSH 100,764 100,396 49,945 50,094 50,038 19.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.20% 6.95% 5.37% 5.51% 5.52% -
ROE 17.52% 21.60% 17.69% 18.12% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 664.30 596.72 1,107.56 921.53 565.10 4.12%
EPS 41.18 41.48 59.42 50.73 31.19 7.18%
DPS 18.00 3.73 7.50 5.00 5.02 37.57%
NAPS 2.35 1.92 3.36 2.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,094
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.44 41.57 38.38 32.03 19.62 24.01%
EPS 2.88 2.89 2.06 1.76 1.08 27.76%
DPS 1.25 0.26 0.26 0.17 0.17 64.61%
NAPS 0.1643 0.1337 0.1164 0.0973 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.50 3.64 7.32 6.82 10.82 -
P/RPS 0.83 0.61 0.66 0.74 1.91 -18.79%
P/EPS 13.36 8.78 12.32 13.44 34.69 -21.20%
EY 7.49 11.40 8.12 7.44 2.88 26.97%
DY 3.27 1.02 1.02 0.73 0.46 63.23%
P/NAPS 2.34 1.90 2.18 2.44 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/04 20/05/03 21/05/02 24/05/01 - -
Price 4.55 3.69 7.86 6.77 0.00 -
P/RPS 0.68 0.62 0.71 0.73 0.00 -
P/EPS 11.05 8.90 13.23 13.34 0.00 -
EY 9.05 11.24 7.56 7.49 0.00 -
DY 3.96 1.01 0.95 0.74 0.00 -
P/NAPS 1.94 1.92 2.34 2.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment