[QL] YoY Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 562,961 475,703 407,201 0 -100.00%
PBT 26,732 25,473 20,058 0 -100.00%
Tax -8,690 -8,870 -7,119 0 -100.00%
NP 18,042 16,603 12,939 0 -100.00%
-
NP to SH 18,042 16,603 12,939 0 -100.00%
-
Tax Rate 32.51% 34.82% 35.49% - -
Total Cost 544,919 459,100 394,262 0 -100.00%
-
Net Worth 99,599 84,794 69,594 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,160 1,439 - - -100.00%
Div Payout % 28.60% 8.67% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 99,599 84,794 69,594 0 -100.00%
NOSH 60,000 39,997 39,996 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.20% 3.49% 3.18% 0.00% -
ROE 18.11% 19.58% 18.59% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 938.27 1,189.33 1,018.08 0.00 -100.00%
EPS 30.07 41.51 32.35 0.00 -100.00%
DPS 8.60 3.60 0.00 0.00 -100.00%
NAPS 1.66 2.12 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.45 13.05 11.17 0.00 -100.00%
EPS 0.50 0.46 0.36 0.00 -100.00%
DPS 0.14 0.04 0.00 0.00 -100.00%
NAPS 0.0273 0.0233 0.0191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.37 0.44 0.63 0.00 -
P/RPS 0.04 0.04 0.06 0.00 -100.00%
P/EPS 1.23 1.06 1.95 0.00 -100.00%
EY 81.27 94.34 51.35 0.00 -100.00%
DY 23.24 8.18 0.00 0.00 -100.00%
P/NAPS 0.22 0.21 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/02 31/05/01 26/05/00 - -
Price 0.35 0.42 0.54 0.00 -
P/RPS 0.04 0.04 0.05 0.00 -100.00%
P/EPS 1.16 1.01 1.67 0.00 -100.00%
EY 85.91 98.83 59.91 0.00 -100.00%
DY 24.57 8.57 0.00 0.00 -100.00%
P/NAPS 0.21 0.20 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment