[QL] YoY Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 156,125 122,535 96,865 0 -100.00%
PBT 6,948 6,823 5,578 0 -100.00%
Tax -2,266 -2,501 -1,450 0 -100.00%
NP 4,682 4,322 4,128 0 -100.00%
-
NP to SH 4,682 4,322 4,128 0 -100.00%
-
Tax Rate 32.61% 36.66% 25.99% - -
Total Cost 151,443 118,213 92,737 0 -100.00%
-
Net Worth 99,642 84,760 69,600 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,162 1,439 - - -100.00%
Div Payout % 110.26% 33.30% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 99,642 84,760 69,600 0 -100.00%
NOSH 60,025 39,981 40,000 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.00% 3.53% 4.26% 0.00% -
ROE 4.70% 5.10% 5.93% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 260.10 306.48 242.16 0.00 -100.00%
EPS 7.80 10.81 10.32 0.00 -100.00%
DPS 8.60 3.60 0.00 0.00 -100.00%
NAPS 1.66 2.12 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.28 3.36 2.65 0.00 -100.00%
EPS 0.13 0.12 0.11 0.00 -100.00%
DPS 0.14 0.04 0.00 0.00 -100.00%
NAPS 0.0273 0.0232 0.0191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.37 0.44 0.63 0.00 -
P/RPS 0.14 0.14 0.26 0.00 -100.00%
P/EPS 4.74 4.07 6.10 0.00 -100.00%
EY 21.08 24.57 16.38 0.00 -100.00%
DY 23.24 8.18 0.00 0.00 -100.00%
P/NAPS 0.22 0.21 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/02 31/05/01 26/05/00 - -
Price 0.35 0.42 0.54 0.00 -
P/RPS 0.13 0.14 0.22 0.00 -100.00%
P/EPS 4.49 3.89 5.23 0.00 -100.00%
EY 22.29 25.74 19.11 0.00 -100.00%
DY 24.57 8.57 0.00 0.00 -100.00%
P/NAPS 0.21 0.20 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment