[POHUAT] YoY Cumulative Quarter Result on 31-Jan-2012 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
13-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -60.2%
YoY- 239.91%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 105,093 95,508 94,980 84,679 94,039 84,402 104,673 0.06%
PBT 10,000 7,107 6,242 2,512 758 2,972 7,272 5.45%
Tax -1,911 -851 -1,461 -357 -175 -428 13 -
NP 8,089 6,256 4,781 2,155 583 2,544 7,285 1.75%
-
NP to SH 8,178 6,314 4,783 2,223 654 2,567 7,286 1.94%
-
Tax Rate 19.11% 11.97% 23.41% 14.21% 23.09% 14.40% -0.18% -
Total Cost 97,004 89,252 90,199 82,524 93,456 81,858 97,388 -0.06%
-
Net Worth 185,862 164,721 148,519 130,466 130,766 134,392 135,851 5.36%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 185,862 164,721 148,519 130,466 130,766 134,392 135,851 5.36%
NOSH 106,762 107,198 107,002 107,912 112,758 113,584 87,257 3.41%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 7.70% 6.55% 5.03% 2.54% 0.62% 3.01% 6.96% -
ROE 4.40% 3.83% 3.22% 1.70% 0.50% 1.91% 5.36% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 98.44 89.09 88.76 78.47 83.40 74.31 119.96 -3.24%
EPS 7.66 5.89 4.47 2.06 0.58 2.26 8.35 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.5366 1.388 1.209 1.1597 1.1832 1.5569 1.87%
Adjusted Per Share Value based on latest NOSH - 107,912
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 37.76 34.32 34.13 30.43 33.79 30.33 37.61 0.06%
EPS 2.94 2.27 1.72 0.80 0.23 0.92 2.62 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6679 0.5919 0.5337 0.4688 0.4699 0.4829 0.4881 5.36%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.75 1.03 0.425 0.39 0.45 0.49 0.37 -
P/RPS 1.78 1.16 0.48 0.50 0.54 0.66 0.31 33.79%
P/EPS 22.85 17.49 9.51 18.93 77.59 21.68 4.43 31.42%
EY 4.38 5.72 10.52 5.28 1.29 4.61 22.57 -23.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.67 0.31 0.32 0.39 0.41 0.24 27.04%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 19/03/15 20/03/14 20/03/13 13/03/12 22/03/11 29/03/10 30/03/09 -
Price 2.30 1.48 0.46 0.38 0.45 0.54 0.40 -
P/RPS 2.34 1.66 0.52 0.48 0.54 0.73 0.33 38.58%
P/EPS 30.03 25.13 10.29 18.45 77.59 23.89 4.79 35.77%
EY 3.33 3.98 9.72 5.42 1.29 4.19 20.88 -26.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.96 0.33 0.31 0.39 0.46 0.26 31.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment