[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2011 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 1866.24%
YoY- -53.14%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 269,057 256,636 279,562 263,675 248,457 249,615 279,485 -0.63%
PBT 14,910 9,466 7,423 4,278 10,179 12,540 7,397 12.38%
Tax -2,381 -3,211 -1,038 -56 -1,179 -493 -1,445 8.67%
NP 12,529 6,255 6,385 4,222 9,000 12,047 5,952 13.20%
-
NP to SH 12,754 6,193 6,485 4,186 8,933 11,937 5,453 15.20%
-
Tax Rate 15.97% 33.92% 13.98% 1.31% 11.58% 3.93% 19.53% -
Total Cost 256,528 250,381 273,177 259,453 239,457 237,568 273,533 -1.06%
-
Net Worth 165,041 147,314 134,552 128,540 131,886 138,003 121,545 5.22%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div 3,212 - - - - - - -
Div Payout % 25.19% - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 165,041 147,314 134,552 128,540 131,886 138,003 121,545 5.22%
NOSH 107,086 107,145 108,083 113,441 113,362 87,195 87,248 3.47%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 4.66% 2.44% 2.28% 1.60% 3.62% 4.83% 2.13% -
ROE 7.73% 4.20% 4.82% 3.26% 6.77% 8.65% 4.49% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 251.25 239.52 258.65 232.43 219.17 286.27 320.33 -3.96%
EPS 11.91 5.78 6.00 3.69 7.88 13.69 6.25 11.33%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5412 1.3749 1.2449 1.1331 1.1634 1.5827 1.3931 1.69%
Adjusted Per Share Value based on latest NOSH - 113,384
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 101.53 96.84 105.50 99.50 93.76 94.19 105.47 -0.63%
EPS 4.81 2.34 2.45 1.58 3.37 4.50 2.06 15.17%
DPS 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.5559 0.5077 0.4851 0.4977 0.5208 0.4587 5.22%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.33 0.595 0.37 0.42 0.46 0.62 0.52 -
P/RPS 0.53 0.25 0.14 0.18 0.21 0.22 0.16 22.08%
P/EPS 11.17 10.29 6.17 11.38 5.84 4.53 8.32 5.02%
EY 8.95 9.71 16.22 8.79 17.13 22.08 12.02 -4.79%
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 0.30 0.37 0.40 0.39 0.37 15.08%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 10/09/14 30/09/13 27/09/12 29/09/11 28/09/10 28/09/09 18/09/08 -
Price 1.39 0.61 0.39 0.40 0.45 0.55 0.45 -
P/RPS 0.55 0.25 0.15 0.17 0.21 0.19 0.14 25.60%
P/EPS 11.67 10.55 6.50 10.84 5.71 4.02 7.20 8.37%
EY 8.57 9.48 15.38 9.23 17.51 24.89 13.89 -7.72%
DY 2.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.44 0.31 0.35 0.39 0.35 0.32 18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment