[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2011 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- 1866.24%
YoY- -53.14%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 177,358 84,679 359,290 263,675 169,118 94,039 355,661 -37.14%
PBT 1,570 2,512 3,765 4,278 -197 758 12,598 -75.08%
Tax -462 -357 1,881 -56 -47 -175 -1,819 -59.92%
NP 1,108 2,155 5,646 4,222 -244 583 10,779 -78.08%
-
NP to SH 1,173 2,223 5,585 4,186 -237 654 10,725 -77.16%
-
Tax Rate 29.43% 14.21% -49.96% 1.31% - 23.09% 14.44% -
Total Cost 176,250 82,524 353,644 259,453 169,362 93,456 344,882 -36.10%
-
Net Worth 129,277 130,466 134,141 128,540 125,271 130,766 132,229 -1.49%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - 2,256 - - - 2,267 -
Div Payout % - - 40.40% - - - 21.14% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 129,277 130,466 134,141 128,540 125,271 130,766 132,229 -1.49%
NOSH 107,614 107,912 112,828 113,441 112,857 112,758 113,365 -3.41%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.62% 2.54% 1.57% 1.60% -0.14% 0.62% 3.03% -
ROE 0.91% 1.70% 4.16% 3.26% -0.19% 0.50% 8.11% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 164.81 78.47 318.44 232.43 149.85 83.40 313.73 -34.91%
EPS 1.09 2.06 4.94 3.69 -0.21 0.58 9.46 -76.35%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.2013 1.209 1.1889 1.1331 1.11 1.1597 1.1664 1.98%
Adjusted Per Share Value based on latest NOSH - 113,384
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 66.93 31.95 135.58 99.50 63.82 35.49 134.21 -37.14%
EPS 0.44 0.84 2.11 1.58 -0.09 0.25 4.05 -77.26%
DPS 0.00 0.00 0.85 0.00 0.00 0.00 0.86 -
NAPS 0.4878 0.4923 0.5062 0.4851 0.4727 0.4935 0.499 -1.50%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.39 0.39 0.415 0.42 0.49 0.45 0.46 -
P/RPS 0.24 0.50 0.13 0.18 0.33 0.54 0.15 36.83%
P/EPS 35.78 18.93 8.38 11.38 -233.33 77.59 4.86 278.90%
EY 2.79 5.28 11.93 8.79 -0.43 1.29 20.57 -73.63%
DY 0.00 0.00 4.82 0.00 0.00 0.00 4.35 -
P/NAPS 0.32 0.32 0.35 0.37 0.44 0.39 0.39 -12.36%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 13/03/12 29/12/11 29/09/11 23/06/11 22/03/11 30/12/10 -
Price 0.38 0.38 0.40 0.40 0.45 0.45 0.43 -
P/RPS 0.23 0.48 0.13 0.17 0.30 0.54 0.14 39.27%
P/EPS 34.86 18.45 8.08 10.84 -214.29 77.59 4.55 289.11%
EY 2.87 5.42 12.37 9.23 -0.47 1.29 22.00 -74.30%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.65 -
P/NAPS 0.32 0.31 0.34 0.35 0.41 0.39 0.37 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment