[TAWIN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -95.43%
YoY- 102.02%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 229,067 267,299 263,766 297,002 265,935 175,046 321,727 -5.50%
PBT -2,177 1,752 -6,388 87 -4,301 5,392 6,560 -
Tax 0 0 0 0 0 0 -11 -
NP -2,177 1,752 -6,388 87 -4,301 5,392 6,549 -
-
NP to SH -2,177 1,752 -6,388 87 -4,301 5,392 6,549 -
-
Tax Rate - 0.00% - 0.00% - 0.00% 0.17% -
Total Cost 231,244 265,547 270,154 296,915 270,236 169,654 315,178 -5.02%
-
Net Worth 61,714 63,000 63,643 60,324 56,575 57,197 106,686 -8.71%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 61,714 63,000 63,643 60,324 56,575 57,197 106,686 -8.71%
NOSH 64,286 64,286 64,286 63,499 64,289 64,266 64,268 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.95% 0.66% -2.42% 0.03% -1.62% 3.08% 2.04% -
ROE -3.53% 2.78% -10.04% 0.14% -7.60% 9.43% 6.14% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 356.32 415.80 410.30 467.72 413.65 272.37 500.60 -5.50%
EPS -3.39 2.73 -9.94 0.14 -6.69 8.39 10.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.98 0.99 0.95 0.88 0.89 1.66 -8.71%
Adjusted Per Share Value based on latest NOSH - 64,222
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.65 7.76 7.66 8.62 7.72 5.08 9.34 -5.50%
EPS -0.06 0.05 -0.19 0.00 -0.12 0.16 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0183 0.0185 0.0175 0.0164 0.0166 0.031 -8.74%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.525 0.215 0.26 0.28 0.48 0.48 0.70 -
P/RPS 0.15 0.05 0.06 0.06 0.12 0.18 0.14 1.15%
P/EPS -15.50 7.89 -2.62 204.37 -7.17 5.72 6.87 -
EY -6.45 12.68 -38.22 0.49 -13.94 17.48 14.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.22 0.26 0.29 0.55 0.54 0.42 4.59%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 28/08/13 27/08/12 25/08/11 27/08/10 24/08/09 29/08/08 -
Price 0.465 0.20 0.27 0.34 0.43 0.53 0.61 -
P/RPS 0.13 0.05 0.07 0.07 0.10 0.19 0.12 1.34%
P/EPS -13.73 7.34 -2.72 248.16 -6.43 6.32 5.99 -
EY -7.28 13.63 -36.80 0.40 -15.56 15.83 16.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.20 0.27 0.36 0.49 0.60 0.37 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment