[TAWIN] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 26.4%
YoY- 97650.0%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 535,833 575,717 581,055 544,743 536,780 513,676 485,912 6.73%
PBT -6,760 -219 5,539 3,902 3,087 -485 -999 257.34%
Tax 0 0 0 0 0 0 0 -
NP -6,760 -219 5,539 3,902 3,087 -485 -999 257.34%
-
NP to SH -6,760 -219 5,539 3,902 3,087 -485 -999 257.34%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 542,593 575,936 575,516 540,841 533,693 514,161 486,911 7.47%
-
Net Worth 64,928 71,311 0 61,011 0 60,458 55,812 10.60%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 64,928 71,311 0 61,011 0 60,458 55,812 10.60%
NOSH 64,286 64,286 64,200 64,222 64,336 64,317 64,152 0.13%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1.26% -0.04% 0.95% 0.72% 0.58% -0.09% -0.21% -
ROE -10.41% -0.31% 0.00% 6.40% 0.00% -0.80% -1.79% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 833.51 896.14 905.07 848.22 834.33 798.65 757.43 6.58%
EPS -10.52 -0.34 8.63 6.08 4.80 -0.75 -1.56 256.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.11 0.00 0.95 0.00 0.94 0.87 10.44%
Adjusted Per Share Value based on latest NOSH - 64,222
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.06 16.18 16.33 15.31 15.09 14.44 13.66 6.71%
EPS -0.19 -0.01 0.16 0.11 0.09 -0.01 -0.03 241.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.02 0.00 0.0171 0.00 0.017 0.0157 10.74%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.28 0.26 0.29 0.28 0.30 0.35 0.38 -
P/RPS 0.03 0.03 0.03 0.03 0.04 0.04 0.05 -28.84%
P/EPS -2.66 -76.27 3.36 4.61 6.25 -46.41 -24.40 -77.14%
EY -37.56 -1.31 29.75 21.70 15.99 -2.15 -4.10 337.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.00 0.29 0.00 0.37 0.44 -25.99%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 -
Price 0.24 0.55 0.26 0.34 0.28 0.34 0.42 -
P/RPS 0.03 0.06 0.03 0.04 0.03 0.04 0.06 -36.97%
P/EPS -2.28 -161.34 3.01 5.60 5.84 -45.09 -26.97 -80.70%
EY -43.81 -0.62 33.18 17.87 17.14 -2.22 -3.71 417.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.00 0.36 0.00 0.36 0.48 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment